M
0.63
+3.28%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 37.0m
FY2016FY2025
Net income
−MYR 4.2m
FY2016FY2025
Free cash flow
−MYR 1.6m
FY2016FY2025
Shareholders' equity
MYR 4.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 37.0m | MYR 14.2m | MYR 12.2m | MYR 12.5m | MYR 17.2m | MYR 10.0m | MYR 19.4m | MYR 47.6m | MYR 38.9m | MYR 14.0m |
| Research and development | — | — | — | MYR 4.3m | MYR 2.8m | MYR 4.2m | MYR 502,000 | MYR 1.6m | MYR 291,000 | MYR 239,000 |
| Operating income | −MYR 3.7m | −MYR 1.3m | −MYR 5.4m | −MYR 6.6m | −MYR 9.2m | −MYR 13.3m | MYR 1.7m | MYR 10.3m | MYR 16.9m | MYR 8.5m |
| Net income | −MYR 4.2m | −MYR 1.1m | −MYR 5.4m | −MYR 6.7m | −MYR 6.3m | −MYR 11.2m | MYR 1.3m | MYR 7.9m | MYR 16.5m | MYR 8.4m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.02 | -0.02 | -0.03 | 0.00 | 0.02 | 0.04 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 87.9m | MYR 9.9m | MYR 21.7m | MYR 15.7m | MYR 31.3m | MYR 32.9m | MYR 42.7m | MYR 45.7m | MYR 25.9m | MYR 12.8m |
| Cash and short-term investments | MYR 30.0m | MYR 3.1m | MYR 6.8m | MYR 6.9m | MYR 15.2m | MYR 18.9m | MYR 16.3m | MYR 33.8m | MYR 2.8m | MYR 299,000 |
| Total liabilities | MYR 82.4m | MYR 7.3m | MYR 14.4m | MYR 6.4m | MYR 15.5m | MYR 10.8m | MYR 9.5m | MYR 13.5m | MYR 22.0m | MYR 5.1m |
| Debt | MYR 37.0m | MYR 1.7m | MYR 1.6m | MYR 1.8m | MYR 2.1m | MYR 1.8m | MYR 1.7m | MYR 1.0m | MYR 1.1m | MYR 1.1m |
| Shareholders' equity | MYR 4.6m | MYR 2.6m | MYR 7.3m | MYR 9.3m | MYR 15.8m | MYR 22.1m | MYR 33.2m | MYR 32.3m | MYR 3.9m | MYR 7.8m |
| Shares outstanding | 468m | 390m | 390m | 390m | 390m | 390m | 390m | 390m | 390m | 390m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −MYR 1.6m | MYR 337,000 | −MYR 2.9m | −MYR 4.7m | −MYR 712,000 | MYR 6.5m | −MYR 12.8m | MYR 2.3m | MYR 29.5m | MYR 5.7m |
| Capital spending | −MYR 91,849 | −MYR 76,000 | −MYR 265,000 | −MYR 3.5m | −MYR 3.0m | −MYR 3.7m | −MYR 4.8m | −MYR 8,000 | −MYR 333,000 | −MYR 749,000 |
| Free cash flow | −MYR 1.6m | MYR 261,000 | −MYR 3.1m | −MYR 8.1m | −MYR 3.7m | MYR 2.7m | −MYR 17.6m | MYR 2.3m | MYR 29.2m | MYR 5.0m |
Latest quarters
By quarter end
| Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 | Feb 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 13.1m | MYR 6.6m | MYR 6.6m | MYR 12.7m | MYR 2.5m | MYR 4.8m | MYR 4.6m | MYR 8.8m |
| Operating income | −MYR 2.2m | −MYR 1.1m | −MYR 445,000 | −MYR 852,767 | −MYR 775,500 | −MYR 1.5m | MYR 101,000 | MYR 193,549 |
| Net income | −MYR 2.5m | −MYR 1.3m | −MYR 461,500 | −MYR 884,387 | −MYR 667,500 | −MYR 1.3m | MYR 93,500 | MYR 179,177 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | — | — | −MYR 1.0m | — | MYR 1.0m |
| Total assets | MYR 87.9m | MYR 88.0m | MYR 11.9m | MYR 22.8m | MYR 9.9m | MYR 18.9m | MYR 9.6m | MYR 18.5m |
| Cash and short-term investments | MYR 30.0m | MYR 32.0m | MYR 4.5m | MYR 9.0m | MYR 3.1m | MYR 6.3m | MYR 4.9m | MYR 9.5m |
| Debt | MYR 37.0m | MYR 1.8m | MYR 1.7m | MYR 2.1m | MYR 1.7m | MYR 1.9m | MYR 1.5m | MYR 1.8m |
| Shareholders' equity | MYR 4.6m | MYR 4.7m | MYR 3.9m | MYR 7.4m | MYR 2.6m | MYR 4.9m | MYR 4.0m | MYR 7.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 44.2% | 29.8% | — |
| Operating income | -17.5% | -22.5% | — |
| Net income | -14.9% | -18.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.2 | -0.4 | -0.1 | -0.1 | -0.1 | -0.1 | 1.1 | 0.4 |
| Price to sales | 0.4 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.