Z 
0.11
-2.78%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$32.6m
FY2015FY2024
Net income
−HK$176.7m
FY2015FY2024
Free cash flow
−HK$15.3m
FY2015FY2024
Shareholders' equity
HK$776.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$32.6m | HK$33.8m | HK$33.7m | HK$36.6m | HK$37.0m | HK$45.0m | HK$32.8m | HK$47.2m | HK$65.8m | HK$57.2m |
| Operating income | HK$23.6m | HK$23.8m | HK$7.8m | HK$12.2m | HK$4.5m | −HK$3.5m | HK$15.7m | HK$17.3m | HK$35.4m | HK$13.1m |
| Net income | −HK$176.7m | −HK$72.9m | −HK$63.4m | HK$246.3m | −HK$181.1m | −HK$1.06bn | HK$17.3m | HK$20.7m | HK$34.1m | HK$1.6m |
| Diluted earnings per share | -0.16 | -0.06 | -0.06 | 0.21 | -0.16 | -0.94 | 0.02 | 0.02 | 0.03 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.60bn | HK$1.86bn | HK$1.85bn | HK$1.97bn | HK$2.90bn | HK$2.83bn | HK$2.97bn | HK$2.68bn | HK$3.49bn | — |
| Cash and short-term investments | HK$16.7m | HK$123.0m | HK$63.3m | HK$136.6m | HK$356.1m | HK$205.9m | HK$1.02bn | HK$749.2m | HK$400.1m | — |
| Total liabilities | HK$825.2m | HK$905.1m | HK$825.5m | HK$891.7m | HK$2.07bn | HK$1.80bn | HK$877.1m | HK$603.4m | HK$1.26bn | — |
| Debt | HK$792.7m | HK$872.4m | HK$792.9m | HK$858.9m | HK$1.61bn | HK$1.61bn | HK$848.6m | HK$578.0m | HK$1.22bn | — |
| Shareholders' equity | HK$776.7m | HK$953.5m | HK$1.03bn | HK$1.08bn | HK$834.7m | HK$1.03bn | HK$2.10bn | HK$2.08bn | HK$2.23bn | — |
| Shares outstanding | 1,125m | 1,125m | 1,125m | 1,125m | 1,125m | 1,125m | 1,139m | 1,093m | 1,086m | 1,014m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$15.3m | −HK$20.6m | −HK$3.1m | HK$67.2m | −HK$33.0m | −HK$285.6m | −HK$6.7m | −HK$8.1m | HK$11.2m | −HK$1.4m |
| Capital spending | — | — | — | — | −HK$21,000 | −HK$194.3m | −HK$652,000 | −HK$40,000 | −HK$4.5m | −HK$34,000 |
| Free cash flow | −HK$15.3m | −HK$20.6m | −HK$3.1m | HK$67.2m | −HK$33.0m | −HK$479.9m | −HK$7.3m | −HK$8.1m | HK$6.7m | −HK$1.4m |
| Dividends paid | — | — | — | — | — | — | — | −HK$233.1m | — | −HK$549.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$14.7m | HK$15.8m | HK$16.9m | HK$17.4m | HK$16.4m | HK$16.1m | HK$17.6m | HK$18.3m |
| Operating income | HK$10.6m | HK$10.1m | HK$13.6m | HK$13.4m | HK$10.4m | HK$2.8m | HK$5.0m | HK$10.7m |
| Net income | −HK$31.5m | −HK$150.4m | −HK$26.3m | −HK$50.7m | −HK$22.1m | −HK$34.5m | −HK$28.9m | HK$324.0m |
| Diluted earnings per share | -0.03 | -0.13 | -0.02 | -0.05 | -0.02 | -0.03 | -0.03 | 0.28 |
| Total assets | HK$1.58bn | HK$1.60bn | HK$1.74bn | HK$1.86bn | HK$1.82bn | HK$1.85bn | HK$1.93bn | HK$1.97bn |
| Cash and short-term investments | HK$7.7m | HK$16.7m | HK$15.1m | HK$123.0m | HK$41.4m | HK$63.3m | HK$116.3m | HK$136.6m |
| Debt | — | — | HK$239,000 | HK$702,000 | HK$1.1m | HK$1.6m | — | — |
| Shareholders' equity | HK$745.3m | HK$776.7m | HK$927.2m | HK$953.5m | HK$1.01bn | HK$1.03bn | HK$1.06bn | HK$1.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | -6.2% | -4.4% |
| Operating income | 24.7% | — | 15.0% |
| Net income | — | -30.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 71.4% | 49.3% | 31.3% | 32.9% |
| Net margin | -375.8% | -48.8% | -597.9% | -158.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -2.7 | -3.5 | 1.8 | -2.8 | -0.4 | 70.9 | 72.7 | 23.8 | 362.9 |
| Price to sales | 4.8 | 5.8 | 6.6 | 11.8 | 13.5 | 9.6 | 37.5 | 31.9 | 12.3 | 10.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2017.
| FY2018 | FY2016 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.006 | 0.01 | 0.001 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.