T 
0.22
-4.74%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥86.6m
FY2016FY2025
Net income
−CN¥7.7m
FY2016FY2025
Free cash flow
−CN¥3.5m
FY2016FY2025
Shareholders' equity
CN¥50.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥86.6m | CN¥82.5m | CN¥66.8m | CN¥57.9m | CN¥39.8m | CN¥50.9m | CN¥73.8m | CN¥85.4m | CN¥65.7m | CN¥63.7m |
| Gross profit | CN¥7.1m | CN¥7.0m | CN¥6.4m | CN¥13.9m | −CN¥846,150 | −CN¥836,000 | CN¥6.7m | CN¥16.9m | CN¥9.3m | CN¥7.9m |
| Operating income | −CN¥6.8m | −CN¥7.3m | −CN¥5.2m | CN¥139,598 | −CN¥8.0m | −CN¥22.9m | −CN¥217,000 | CN¥7.6m | −CN¥4.4m | CN¥5.6m |
| Net income | −CN¥7.7m | −CN¥8.3m | −CN¥19.7m | −CN¥2.6m | −CN¥7.3m | −CN¥22.6m | −CN¥2.7m | CN¥4.6m | −CN¥5.4m | CN¥3.8m |
| Diluted earnings per share | -0.04 | -0.05 | -0.11 | -0.01 | -0.04 | -0.03 | -0.02 | 0.03 | -0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥60.4m | CN¥53.3m | CN¥59.2m | CN¥81.6m | CN¥83.6m | CN¥118.2m | CN¥99.4m | CN¥93.8m | CN¥48.8m | CN¥58.1m |
| Cash and short-term investments | CN¥31.0m | CN¥25.2m | CN¥29.3m | CN¥31.0m | CN¥25.4m | CN¥6.2m | CN¥27.4m | CN¥37.3m | CN¥2.8m | CN¥7.7m |
| Total liabilities | CN¥9.8m | CN¥7.6m | CN¥8.5m | CN¥11.3m | CN¥11.4m | CN¥30.9m | CN¥16.0m | CN¥8.0m | CN¥10.6m | CN¥45.6m |
| Debt | CN¥1.3m | CN¥850,432 | CN¥1.5m | CN¥3.2m | CN¥3.2m | CN¥17.1m | CN¥8.2m | — | CN¥218,000 | — |
| Shareholders' equity | CN¥50.6m | CN¥45.6m | CN¥51.5m | CN¥70.8m | CN¥72.2m | CN¥87.3m | CN¥83.4m | CN¥85.8m | CN¥38.2m | CN¥12.5m |
| Shares outstanding | 213m | 183m | 177m | 177m | 173m | 662m | 166m | 166m | 166m | 213m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥3.0m | −CN¥1.5m | −CN¥1.5m | CN¥7.1m | CN¥20.8m | −CN¥10.8m | CN¥3.4m | −CN¥8.0m | CN¥4.1m | CN¥196,000 |
| Capital spending | −CN¥536,743 | −CN¥108,766 | −CN¥2.0m | −CN¥3.1m | −CN¥4.8m | −CN¥7.9m | −CN¥5.5m | −CN¥3.1m | −CN¥751,000 | −CN¥557,000 |
| Free cash flow | −CN¥3.5m | −CN¥1.6m | −CN¥3.5m | CN¥4.0m | CN¥16.1m | −CN¥18.7m | −CN¥2.1m | −CN¥11.1m | CN¥3.4m | −CN¥361,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥40.2m | CN¥20.4m | CN¥43.0m | CN¥21.4m | CN¥21.4m | CN¥22.2m | CN¥25.9m | CN¥19.0m |
| Gross profit | CN¥2.3m | CN¥1.2m | CN¥3.4m | CN¥1.8m | CN¥1.8m | CN¥1.8m | CN¥2.1m | CN¥1.7m |
| Operating income | −CN¥4.8m | −CN¥2.4m | −CN¥3.9m | −CN¥1.4m | −CN¥1.4m | −CN¥1.8m | −CN¥2.2m | −CN¥1.8m |
| Net income | −CN¥4.7m | −CN¥2.4m | −CN¥5.0m | −CN¥1.3m | −CN¥1.3m | −CN¥2.3m | −CN¥2.6m | −CN¥1.9m |
| Diluted earnings per share | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −CN¥2.0m | −CN¥2.0m | — | −CN¥2.0m | −CN¥1.0m | — | — | −CN¥1.0m |
| Total assets | CN¥54.0m | CN¥54.0m | CN¥60.4m | CN¥64.4m | CN¥64.4m | CN¥53.3m | CN¥62.2m | CN¥56.5m |
| Cash and short-term investments | CN¥26.1m | CN¥26.1m | CN¥31.0m | CN¥32.1m | CN¥32.1m | CN¥25.2m | CN¥34.3m | CN¥23.9m |
| Debt | CN¥772,857 | CN¥773,000 | CN¥1.3m | CN¥707,000 | CN¥579,000 | CN¥850,432 | CN¥414,000 | CN¥1.1m |
| Shareholders' equity | CN¥45.3m | CN¥45.3m | CN¥50.6m | CN¥55.9m | CN¥55.9m | CN¥45.6m | CN¥53.3m | CN¥49.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 11.2% | 0.3% |
| Operating income | — | -21.7% | — |
| Net income | 43.3% | -19.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 11.7% | 8.5% | 11.4% |
| Operating margin | -8.3% | -6.5% | -13.0% | -4.4% |
| Net margin | -9.5% | -13.1% | -17.8% | -8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.9 | -6.1 | -6.7 | -7.2 | -8.4 | -12.6 | -33.9 | 45.0 |
| Price to sales | 0.5 | 0.6 | 2.0 | 0.3 | 1.5 | 5.6 | 1.3 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 20 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.