J 
0.34
-8.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 17.1m
FY2015FY2023
Net income
−SGD 4.9m
FY2015FY2023
Free cash flow
SGD 1.8m
FY2015FY2023
Shareholders' equity
−SGD 3.5m
FY2015FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 17.1m | SGD 17.5m | SGD 13.2m | SGD 13.1m | SGD 20.4m | SGD 19.1m | SGD 19.7m | SGD 15.4m | SGD 12.9m |
| Gross profit | SGD 11.7m | SGD 12.5m | SGD 9.7m | SGD 9.7m | SGD 15.1m | SGD 14.2m | SGD 15.1m | SGD 11.5m | SGD 9.4m |
| Operating income | −SGD 2.8m | −SGD 1.7m | −SGD 5.2m | −SGD 3.0m | −SGD 2.3m | −SGD 2.7m | −SGD 1.8m | SGD 1.8m | SGD 934,000 |
| Net income | −SGD 4.9m | −SGD 1.7m | −SGD 2.8m | −SGD 2.0m | −SGD 2.9m | −SGD 2.5m | −SGD 2.3m | SGD 1.4m | SGD 737,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 8.8m | SGD 15.5m | SGD 14.6m | SGD 19.7m | SGD 21.7m | SGD 15.8m | SGD 11.0m | SGD 9.5m | SGD 8.6m |
| Cash and short-term investments | SGD 411,000 | SGD 2.2m | SGD 3.1m | SGD 4.6m | SGD 3.3m | SGD 9.2m | SGD 3.6m | SGD 1.3m | SGD 1.1m |
| Total liabilities | SGD 12.3m | SGD 14.0m | SGD 11.3m | SGD 13.6m | SGD 13.6m | SGD 4.8m | SGD 5.9m | SGD 6.6m | SGD 5.2m |
| Debt | SGD 7.7m | SGD 10.3m | SGD 7.4m | SGD 8.4m | SGD 10.2m | SGD 1.1m | SGD 1.8m | SGD 2.3m | SGD 1.6m |
| Shareholders' equity | −SGD 3.5m | SGD 1.5m | SGD 3.3m | SGD 6.1m | SGD 8.1m | SGD 11.0m | SGD 5.1m | SGD 2.9m | SGD 3.4m |
| Shares outstanding | 500m | 500m | 500m | 500m | 500m | 463m | 388m | 388m | 388m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 2.1m | SGD 1.6m | SGD 2.0m | SGD 4.5m | SGD 1.9m | −SGD 1.3m | −SGD 2.7m | SGD 1.7m | SGD 1.5m |
| Capital spending | −SGD 354,000 | −SGD 432,000 | −SGD 350,000 | −SGD 416,000 | −SGD 2.5m | −SGD 817,000 | −SGD 906,000 | −SGD 793,000 | −SGD 391,000 |
| Free cash flow | SGD 1.8m | SGD 1.1m | SGD 1.7m | SGD 4.1m | −SGD 559,000 | −SGD 2.1m | −SGD 3.6m | SGD 947,000 | SGD 1.2m |
Latest quarters
By quarter end
| Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 7.4m | SGD 4.1m | SGD 4.1m | SGD 4.2m | SGD 4.6m | SGD 4.8m | SGD 4.2m | SGD 4.5m |
| Gross profit | SGD 5.2m | SGD 2.9m | SGD 2.8m | SGD 3.0m | SGD 3.1m | SGD 3.4m | SGD 2.9m | SGD 3.3m |
| Operating income | −SGD 633,000 | −SGD 767,000 | −SGD 1.0m | −SGD 573,000 | −SGD 432,000 | −SGD 180,000 | −SGD 740,000 | −SGD 237,000 |
| Net income | −SGD 804,000 | −SGD 2.8m | −SGD 969,000 | −SGD 681,000 | −SGD 475,000 | −SGD 185,000 | −SGD 810,000 | −SGD 208,000 |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | SGD 2.0m | SGD 1.0m | — | — | — | — | — | — |
| Total assets | SGD 7.7m | SGD 8.8m | — | SGD 13.6m | — | SGD 15.5m | — | SGD 11.4m |
| Cash and short-term investments | SGD 358,000 | SGD 411,000 | SGD 630,000 | SGD 630,000 | SGD 2.2m | SGD 2.2m | — | SGD 2.8m |
| Debt | SGD 2.4m | SGD 4.0m | — | SGD 5.3m | — | SGD 6.7m | — | SGD 3.3m |
| Shareholders' equity | −SGD 4.3m | −SGD 3.5m | SGD 315,000 | SGD 315,000 | SGD 1.5m | SGD 1.5m | — | SGD 2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | -2.3% | — |
| Operating income | -2.0% | 1.0% | — |
| Net income | 35.0% | 14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.1% | 71.6% | 72.6% | — |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Price to earnings | -6.0 | -53.4 | -83.6 | -10.1 | -19.7 | -82.4 |
| Price to sales | 1.7 | 5.2 | 17.8 | 1.5 | 2.8 | 10.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.