B 
0.80
—
Close of 3 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue, before interest expense
CN¥46.5m
FY2016FY2025
Net income
CN¥7.0m
FY2016FY2025
Total assets
CN¥385.4m
FY2016FY2025
Shareholders' equity
CN¥261.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥46.5m | CN¥37.4m | CN¥30.7m | CN¥21.1m | CN¥35.0m | CN¥37.2m | CN¥38.4m | CN¥52.8m | CN¥43.2m | CN¥25.5m |
| Operating income | CN¥16.4m | CN¥7.6m | CN¥5.1m | CN¥5.4m | CN¥6.5m | CN¥20.3m | CN¥30.6m | CN¥44.8m | CN¥35.9m | CN¥19.8m |
| Net income | CN¥7.0m | −CN¥14.9m | −CN¥13.9m | −CN¥22.5m | −CN¥6.1m | CN¥6.3m | CN¥19.2m | CN¥23.2m | CN¥20.7m | CN¥15.0m |
| Diluted earnings per share | 0.03 | -0.06 | -0.05 | -0.08 | -0.02 | 0.02 | 0.07 | 0.09 | 0.08 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥385.4m | CN¥322.8m | CN¥238.8m | CN¥273.2m | CN¥306.2m | CN¥396.2m | CN¥441.1m | CN¥519.3m | CN¥657.8m | CN¥621.9m |
| Cash and short-term investments | CN¥37.9m | CN¥16.9m | CN¥11.7m | CN¥60.2m | CN¥16.6m | CN¥79.4m | CN¥71.5m | CN¥98.8m | CN¥11.2m | CN¥170.7m |
| Total liabilities | CN¥121.7m | CN¥133.0m | CN¥34.2m | CN¥54.7m | CN¥64.9m | CN¥105.3m | CN¥156.9m | CN¥249.0m | CN¥475.3m | CN¥461.4m |
| Debt | CN¥93.4m | CN¥26.8m | CN¥8.7m | CN¥26.9m | CN¥24.9m | CN¥53.9m | CN¥84.0m | CN¥165.0m | CN¥150.0m | CN¥150.0m |
| Shareholders' equity | CN¥261.5m | CN¥187.7m | CN¥202.6m | CN¥216.5m | CN¥239.3m | CN¥290.9m | CN¥284.3m | CN¥270.3m | CN¥182.5m | CN¥160.5m |
| Shares outstanding | 270m | 270m | 270m | 270m | 270m | 270m | 270m | 270m | 270m | 270m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | CN¥40.2m | CN¥17.0m | CN¥28.7m | CN¥9.0m | CN¥9.0m | CN¥11.9m | CN¥13.9m | CN¥6.8m |
| Operating income | CN¥24.8m | CN¥15.0m | CN¥6.5m | CN¥7.5m | CN¥7.5m | CN¥3.3m | CN¥3.9m | CN¥459,421 |
| Net income | CN¥15.4m | CN¥7.8m | CN¥2.3m | CN¥2.4m | CN¥2.4m | −CN¥3.3m | −CN¥3.8m | −CN¥4.2m |
| Diluted earnings per share | 0.06 | 0.03 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | -0.02 |
| Total assets | CN¥543.1m | CN¥543.2m | CN¥385.4m | CN¥340.1m | CN¥340.1m | CN¥322.8m | CN¥376.9m | CN¥234.5m |
| Cash and short-term investments | CN¥45.3m | — | CN¥37.9m | CN¥25.5m | — | CN¥16.9m | CN¥19.7m | CN¥8.5m |
| Debt | CN¥35.6m | — | CN¥93.4m | CN¥62.5m | — | CN¥27.3m | — | CN¥14.3m |
| Shareholders' equity | CN¥276.9m | CN¥276.9m | CN¥261.5m | CN¥258.9m | CN¥258.9m | CN¥187.7m | CN¥219.1m | CN¥194.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.1% | 4.6% | 3.7% |
| Operating income | 45.1% | -4.2% | 1.3% |
| Net income | — | 2.0% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.5% | 25.3% | 29.4% | 51.6% |
| Net margin | -9.4% | -32.7% | -21.2% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | -8.0 | -8.8 | -6.0 | -23.9 | 20.1 | 3.5 | 2.1 |
| Price to sales | 4.4 | 3.2 | 4.0 | 6.4 | 4.2 | 3.4 | 1.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2021.
| FY2021 | FY2019 | |
|---|---|---|
| Paid in the year | 0.02 | 0.021 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.