J 
125
+2.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Net income
−¥47.0m
FY2017FY2026
Total assets
¥21.02bn
FY2017FY2026
Shareholders' equity
¥7.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | ¥1 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | −¥412.0m | ¥1.07bn | −¥938.0m | ¥11.0m | ¥948.0m | ¥836.0m | ¥716.0m | ¥1.23bn | ¥1.24bn | ¥739.0m |
| Net income | −¥47.0m | ¥400.0m | −¥1.70bn | −¥295.0m | ¥19.0m | ¥33.0m | ¥343.0m | ¥577.0m | ¥1.28bn | ¥564.0m |
| Diluted earnings per share | -1.72 | 17.68 | -76.53 | -16.66 | 1.07 | 1.86 | 19.38 | 32.59 | 72.36 | 31.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.02bn | ¥15.42bn | ¥16.80bn | ¥18.77bn | ¥20.23bn | ¥25.16bn | ¥28.55bn | ¥28.84bn | ¥27.18bn | ¥25.95bn |
| Cash and short-term investments | ¥4.12bn | ¥4.30bn | ¥2.54bn | ¥3.13bn | ¥5.67bn | ¥6.49bn | ¥14.37bn | ¥17.35bn | ¥18.41bn | ¥19.39bn |
| Total liabilities | ¥11.39bn | ¥8.26bn | ¥5.43bn | ¥9.67bn | ¥10.79bn | ¥16.06bn | ¥19.83bn | ¥20.45bn | ¥19.13bn | ¥19.09bn |
| Debt | ¥10.22bn | ¥7.42bn | ¥824.0m | ¥8.99bn | ¥9.52bn | ¥14.99bn | ¥17.33bn | ¥19.55bn | ¥18.37bn | ¥18.33bn |
| Shareholders' equity | ¥7.54bn | ¥6.82bn | ¥16.79bn | ¥7.61bn | ¥7.80bn | ¥7.36bn | ¥7.25bn | ¥6.82bn | ¥6.52bn | ¥5.32bn |
| Shares outstanding | 27m | 23m | 22m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −¥69.0m | ¥12.0m | −¥242.0m | −¥22.0m | −¥160.0m | −¥104.0m | ¥141.0m | −¥143.0m |
| Net income | −¥14.0m | ¥385.0m | −¥228.0m | −¥62.0m | −¥142.0m | −¥175.0m | ¥649.0m | −¥255.0m |
| Diluted earnings per share | -0.51 | 14.12 | -10.08 | -2.74 | -6.28 | -7.74 | 29.22 | -11.48 |
| Total assets | ¥21.61bn | ¥21.02bn | ¥15.31bn | ¥16.47bn | ¥15.24bn | ¥15.42bn | ¥15.57bn | ¥18.87bn |
| Cash and short-term investments | ¥3.84bn | ¥4.12bn | ¥3.28bn | ¥4.46bn | ¥3.70bn | ¥4.30bn | ¥9.81bn | ¥3.45bn |
| Debt | ¥4.59bn | ¥10.22bn | ¥1.09bn | ¥7.25bn | ¥1.53bn | ¥7.42bn | ¥1.16bn | ¥11.03bn |
| Shareholders' equity | ¥7.98bn | ¥7.54bn | ¥7.03bn | ¥7.01bn | ¥6.86bn | ¥6.82bn | ¥6.95bn | ¥6.43bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.5% | 34.5% | -47.1% | 5.3% | 29.9% | 22.8% | — | — |
| Net margin | -2.2% | 12.9% | -69.6% | -7.6% | 0.6% | 0.9% | — | — |
| Return on equity | -0.6% | 5.9% | -10.1% | -3.9% | 0.2% | 0.4% | — | — |
| Return on assets | -0.2% | 2.6% | -10.1% | -1.6% | 0.1% | 0.1% | — | — |
| Revenue growth | -31.6% | 26.5% | -36.9% | 20.8% | -13.6% | -6.1% | — | — |
| Earnings growth | -111.8% | -123.5% | 476.3% | -1652.6% | -42.4% | -90.4% | — | — |
| Current ratio | 5.91x | 7.30x | 688.31x | 14.27x | 9.52x | 10.51x | — | — |
| Debt to equity | 1.35x | 1.09x | 1.06x | 1.18x | 1.22x | 2.04x | — | — |
| Equity ratio | 35.9% | 44.2% | 100.0% | 40.6% | 38.5% | 29.2% | — | — |
| Interest coverage | 0.34x | 2.93x | -3.10x | 0.62x | 1.77x | 1.33x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -20.5% | -1.8% | -25.5% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.2% | -10.6% | -7.5% |
| Operating income | — | — | 12.8% |
| Net income | -45.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.6% | -2.4% | 8.2% | 12.2% |
| Net margin | 6.8% | -14.2% | -8.6% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -76.6 | 11.4 | -2.8 | -15.0 | 208.7 | 104.1 | 11.3 | 8.8 | 2.5 | 12.7 |
| Price to sales | 1.7 | 1.5 | 2.0 | 1.1 | 1.2 | 0.9 | 1.0 | 1.4 | 0.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.