M 
0.32
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 10.5m
FY2015FY2024
Net income
−SGD 2.6m
FY2015FY2024
Free cash flow
−SGD 1.2m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 10.5m | SGD 9.1m | SGD 13.9m | SGD 19.8m | SGD 23.2m | SGD 15.2m | SGD 16.5m | SGD 20.7m | SGD 19.0m | SGD 17.7m |
| Gross profit | SGD 228,000 | −SGD 730,000 | SGD 645,000 | SGD 4.0m | SGD 5.0m | SGD 1.5m | SGD 1.9m | SGD 4.4m | SGD 4.6m | SGD 3.6m |
| Operating income | −SGD 2.0m | −SGD 3.5m | −SGD 2.2m | SGD 484,000 | SGD 1.9m | −SGD 1.6m | −SGD 2.7m | −SGD 407,800 | SGD 2.2m | SGD 1.7m |
| Net income | −SGD 2.6m | −SGD 6.7m | −SGD 2.9m | −SGD 7.1m | SGD 784,000 | −SGD 1.7m | −SGD 3.1m | −SGD 822,100 | SGD 1.7m | SGD 1.1m |
| Diluted earnings per share | -0.04 | -0.11 | -0.05 | -0.15 | 0.00 | -0.04 | -0.07 | -0.02 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | SGD 10.1m | SGD 16.3m | SGD 20.9m | SGD 32.2m | SGD 17.8m | SGD 15.2m | SGD 12.2m | SGD 10.6m | SGD 9.1m |
| Cash and short-term investments | — | SGD 1.6m | SGD 3.7m | SGD 4.1m | SGD 4.4m | SGD 3.5m | SGD 6.4m | SGD 1.2m | SGD 1.8m | SGD 1.2m |
| Total liabilities | — | SGD 7.2m | SGD 7.7m | SGD 10.8m | SGD 15.0m | SGD 9.8m | SGD 5.6m | SGD 9.4m | SGD 7.6m | SGD 7.8m |
| Debt | — | SGD 4.2m | SGD 2.6m | SGD 3.5m | SGD 5.1m | SGD 5.5m | SGD 2.1m | SGD 4.1m | SGD 3.5m | SGD 3.8m |
| Shareholders' equity | — | SGD 2.9m | SGD 8.6m | SGD 10.1m | SGD 17.2m | SGD 8.0m | SGD 9.7m | SGD 2.8m | SGD 3.0m | SGD 1.3m |
| Shares outstanding | 74m | 57m | 53m | 46m | 48m | 40m | 40m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 986,000 | −SGD 1.2m | −SGD 582,000 | SGD 3.3m | SGD 3.1m | SGD 778,000 | −SGD 2.0m | −SGD 1.1m | SGD 1.2m | SGD 3.1m |
| Capital spending | −SGD 255,000 | −SGD 61,000 | −SGD 792,000 | −SGD 240,000 | −SGD 262,000 | −SGD 998,000 | −SGD 158,000 | −SGD 698,400 | −SGD 96,200 | −SGD 302,700 |
| Free cash flow | −SGD 1.2m | −SGD 1.2m | −SGD 1.4m | SGD 3.0m | SGD 2.8m | −SGD 220,000 | −SGD 2.2m | −SGD 1.8m | SGD 1.1m | SGD 2.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 7.1m | SGD 5.6m | SGD 4.9m | SGD 1.5m | SGD 2.3m | SGD 2.4m | SGD 2.9m | SGD 2.8m |
| Gross profit | SGD 1.5m | SGD 346,000 | −SGD 118,000 | −SGD 856,000 | SGD 104,000 | −SGD 186,000 | SGD 208,000 | −SGD 364,000 |
| Operating income | −SGD 128,000 | −SGD 371,000 | −SGD 1.5m | −SGD 292,000 | −SGD 654,000 | −SGD 1.9m | −SGD 687,000 | −SGD 2.0m |
| Net income | −SGD 192,000 | −SGD 1.1m | −SGD 1.6m | −SGD 3.5m | −SGD 703,000 | −SGD 1.9m | −SGD 722,000 | −SGD 2.0m |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | SGD 8.3m | SGD 8.8m | SGD 9.5m | SGD 10.1m | — | SGD 14.9m | — | SGD 16.3m |
| Cash and short-term investments | SGD 759,000 | SGD 1.8m | SGD 1.2m | SGD 1.6m | — | SGD 1.8m | — | SGD 3.7m |
| Debt | SGD 2.0m | SGD 2.4m | SGD 1.2m | SGD 1.6m | — | SGD 1.8m | — | SGD 925,000 |
| Shareholders' equity | SGD 1.9m | SGD 2.1m | SGD 1.3m | SGD 2.9m | — | SGD 6.0m | — | SGD 8.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.1% | -7.2% | — |
| Operating income | — | 4.1% | — |
| Net income | -28.0% | 9.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.6% | 7.7% | 11.7% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -0.9 | -2.4 | -4.2 | 56.4 | -23.8 | -8.1 |
| Price to sales | 2.1 | 0.7 | 0.5 | 1.5 | 1.9 | 2.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 8 Jan 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.