H 
0.36
+1.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$898.1m
FY2016FY2025
Net income
HK$101.5m
FY2016FY2025
Free cash flow
HK$140.8m
FY2016FY2025
Shareholders' equity
HK$748.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$898.1m | HK$909.4m | HK$866.3m | HK$684.9m | HK$815.1m | HK$555.9m | HK$307.5m | HK$215.4m | HK$162.5m | HK$158.4m |
| Gross profit | HK$283.9m | HK$351.9m | HK$335.5m | HK$207.7m | HK$269.9m | HK$206.6m | HK$91.3m | HK$48.6m | HK$41.1m | HK$43.8m |
| Research and development | — | — | — | — | — | — | — | — | HK$764,000 | HK$593,000 |
| Operating income | HK$129.1m | HK$164.7m | HK$138.6m | HK$93.8m | HK$134.7m | HK$110.9m | HK$34.4m | HK$9.0m | −HK$7.4m | HK$12.6m |
| Net income | HK$101.5m | HK$171.4m | HK$102.3m | HK$73.1m | HK$106.2m | HK$90.5m | HK$24.7m | HK$4.8m | −HK$11.1m | HK$8.8m |
| Diluted earnings per share | 0.11 | 0.19 | 0.09 | 0.07 | 0.10 | 0.08 | 0.02 | 0.00 | -0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$861.1m | HK$796.8m | HK$686.9m | HK$501.3m | HK$483.0m | HK$353.7m | HK$230.2m | HK$166.1m | HK$105.4m | HK$93.6m |
| Cash and short-term investments | HK$405.6m | HK$324.5m | HK$336.8m | HK$171.4m | HK$138.3m | HK$108.4m | HK$30.0m | HK$54.9m | HK$8.4m | HK$16.4m |
| Total liabilities | HK$112.7m | HK$149.8m | HK$181.3m | HK$98.1m | HK$152.5m | HK$129.5m | HK$96.5m | HK$57.0m | HK$66.8m | HK$58.4m |
| Debt | HK$12.2m | HK$16.4m | HK$18.4m | HK$54.0m | HK$65.9m | HK$30.8m | HK$50.2m | HK$33.7m | HK$32.2m | HK$35.4m |
| Shareholders' equity | HK$748.5m | HK$647.0m | HK$505.6m | HK$403.3m | HK$330.5m | HK$224.3m | HK$133.8m | HK$109.1m | HK$38.6m | HK$31.9m |
| Shares outstanding | 919m | 919m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 1,100m | 919m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$202.1m | HK$101.1m | HK$248.6m | HK$96.6m | HK$73.3m | HK$111.7m | −HK$23.2m | −HK$10.5m | −HK$5.8m | HK$7.0m |
| Capital spending | −HK$61.3m | −HK$65.0m | −HK$34.9m | −HK$37.3m | −HK$54.1m | −HK$8.0m | −HK$7.7m | −HK$16.4m | −HK$951,000 | −HK$4.0m |
| Free cash flow | HK$140.8m | HK$36.1m | HK$213.6m | HK$59.3m | HK$19.2m | HK$103.8m | −HK$30.9m | −HK$27.0m | −HK$6.7m | HK$3.0m |
| Dividends paid | — | — | — | — | — | — | — | — | −HK$300,000 | −HK$8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$341.9m | HK$170.9m | HK$264.1m | HK$264.1m | HK$184.9m | HK$184.9m | HK$251.6m | HK$251.6m |
| Gross profit | HK$97.6m | HK$48.8m | HK$85.1m | HK$85.1m | HK$56.9m | HK$56.9m | HK$92.1m | HK$92.1m |
| Operating income | HK$25.4m | HK$19.4m | HK$40.3m | HK$40.3m | HK$24.2m | HK$24.2m | HK$44.2m | HK$44.2m |
| Net income | HK$19.6m | HK$9.8m | HK$28.2m | HK$28.2m | HK$22.6m | HK$22.6m | HK$38.4m | HK$38.4m |
| Diluted earnings per share | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 |
| Cash from operations | −HK$43.0m | −HK$21.0m | HK$168.0m | HK$85.0m | HK$31.0m | HK$15.0m | HK$121.0m | HK$61.0m |
| Capital spending | −HK$15.0m | −HK$7.0m | −HK$21.0m | −HK$10.0m | −HK$19.0m | −HK$19.0m | −HK$16.0m | −HK$8.0m |
| Free cash flow | −HK$58.0m | −HK$28.0m | HK$147.0m | HK$75.0m | HK$12.0m | −HK$4.0m | HK$105.0m | HK$53.0m |
| Total assets | HK$963.1m | HK$963.1m | HK$861.1m | HK$861.1m | HK$858.3m | HK$858.3m | HK$796.8m | HK$796.8m |
| Cash and short-term investments | HK$367.9m | HK$379.1m | HK$405.6m | HK$405.6m | HK$349.6m | HK$349.6m | HK$324.5m | HK$324.5m |
| Debt | HK$32.5m | HK$32.5m | HK$12.2m | HK$8.1m | HK$39.3m | HK$31.3m | HK$16.4m | HK$6.7m |
| Shareholders' equity | HK$768.0m | HK$768.0m | HK$748.5m | HK$748.5m | HK$692.1m | HK$692.1m | HK$647.0m | HK$647.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 10.1% | 19.9% |
| Operating income | 11.2% | 3.1% | 23.5% |
| Net income | 11.6% | 2.3% | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.2% | 35.1% | 35.0% | 33.6% |
| Operating margin | 16.3% | 15.7% | 16.3% | 14.6% |
| Net margin | 15.1% | 13.3% | 13.6% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | 1.3 | 2.0 | 2.2 | 2.7 | 1.6 | 2.2 | 36.4 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.