O 
0.34
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥158.8m
FY2016FY2025
Net income
CN¥52.2m
FY2016FY2025
Free cash flow
CN¥34.5m
FY2016FY2025
Shareholders' equity
CN¥601.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥158.8m | CN¥151.7m | CN¥148.8m | CN¥160.6m | CN¥142.1m | CN¥150.5m | CN¥146.2m | CN¥94.3m | CN¥63.6m | CN¥49.0m |
| Gross profit | CN¥105.9m | CN¥100.5m | CN¥95.2m | CN¥98.7m | CN¥83.7m | CN¥83.9m | CN¥79.8m | CN¥44.4m | CN¥23.1m | CN¥14.2m |
| Research and development | CN¥9.1m | CN¥7.6m | CN¥7.4m | CN¥3.2m | CN¥2.6m | — | — | — | — | — |
| Operating income | CN¥68.3m | CN¥75.2m | CN¥73.4m | CN¥77.8m | CN¥80.8m | CN¥69.7m | CN¥79.9m | CN¥34.4m | CN¥7.9m | CN¥6.9m |
| Net income | CN¥52.2m | CN¥56.2m | CN¥50.7m | CN¥54.9m | CN¥49.0m | CN¥44.6m | CN¥60.1m | CN¥17.8m | −CN¥1.9m | CN¥3.4m |
| Diluted earnings per share | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.08 | 0.02 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥953.8m | CN¥778.8m | CN¥713.3m | CN¥696.9m | CN¥641.5m | CN¥650.2m | CN¥616.0m | CN¥491.8m | CN¥377.2m | CN¥381.9m |
| Cash and short-term investments | CN¥405.5m | CN¥336.9m | CN¥262.4m | CN¥248.5m | CN¥198.1m | CN¥125.2m | CN¥94.6m | CN¥70.4m | CN¥11.0m | CN¥19.6m |
| Total liabilities | CN¥160.9m | CN¥154.2m | CN¥159.5m | CN¥160.4m | CN¥164.9m | CN¥172.7m | CN¥206.8m | CN¥145.1m | CN¥114.7m | CN¥118.4m |
| Debt | CN¥557,237 | CN¥964,202 | CN¥1.4m | CN¥425,963 | CN¥754,220 | CN¥1.3m | CN¥34.6m | CN¥40.0m | CN¥37.0m | CN¥47.0m |
| Shareholders' equity | CN¥601.2m | CN¥473.2m | CN¥417.1m | CN¥404.6m | CN¥350.7m | CN¥351.9m | CN¥307.7m | CN¥262.6m | CN¥196.1m | CN¥199.2m |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥47.2m | CN¥65.9m | CN¥76.7m | CN¥85.8m | CN¥111.2m | CN¥124.1m | CN¥109.4m | CN¥67.4m | CN¥26.1m | CN¥31.3m |
| Capital spending | −CN¥12.7m | −CN¥4.9m | −CN¥4.3m | −CN¥12.3m | −CN¥17.7m | −CN¥47.2m | −CN¥71.9m | −CN¥69.2m | −CN¥24.7m | −CN¥2.0m |
| Free cash flow | CN¥34.5m | CN¥61.0m | CN¥72.4m | CN¥73.4m | CN¥93.6m | CN¥76.9m | CN¥37.6m | −CN¥1.8m | CN¥1.4m | CN¥29.3m |
| Dividends paid | — | — | −CN¥37.6m | — | — | — | — | −CN¥1.7m | −CN¥1.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥65.8m | CN¥33.4m | CN¥39.2m | CN¥39.2m | CN¥40.2m | CN¥40.2m | CN¥38.3m | CN¥44.7m |
| Gross profit | CN¥37.4m | CN¥18.9m | CN¥28.6m | CN¥28.6m | CN¥24.3m | CN¥24.3m | CN¥27.9m | CN¥32.6m |
| Operating income | CN¥25.7m | CN¥11.6m | CN¥18.2m | CN¥18.2m | CN¥15.9m | CN¥15.9m | CN¥18.3m | CN¥21.4m |
| Net income | CN¥19.1m | CN¥9.7m | CN¥15.8m | CN¥15.8m | CN¥10.2m | CN¥10.2m | CN¥14.7m | CN¥17.1m |
| Diluted earnings per share | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| Cash from operations | — | — | CN¥34.0m | CN¥14.0m | CN¥6.0m | CN¥6.0m | CN¥16.0m | — |
| Capital spending | — | — | −CN¥34.0m | −CN¥6.0m | — | — | −CN¥2.0m | −CN¥2.0m |
| Free cash flow | — | — | CN¥0 | CN¥8.0m | — | — | CN¥14.0m | — |
| Total assets | CN¥1.02bn | CN¥1.02bn | CN¥953.8m | CN¥953.4m | CN¥926.7m | CN¥926.7m | CN¥778.8m | CN¥908.6m |
| Cash and short-term investments | CN¥438.0m | CN¥452.3m | CN¥405.5m | CN¥406.8m | CN¥393.6m | CN¥393.6m | CN¥338.7m | CN¥395.2m |
| Debt | CN¥15.3m | CN¥7.8m | CN¥1.1m | CN¥555,000 | CN¥832,000 | CN¥546,000 | CN¥964,202 | CN¥546,000 |
| Shareholders' equity | CN¥591.7m | CN¥591.8m | CN¥601.2m | CN¥600.9m | CN¥569.1m | CN¥569.1m | CN¥473.2m | CN¥552.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 1.1% | 12.9% |
| Operating income | -4.3% | -0.4% | 19.4% |
| Net income | -1.7% | 3.2% | 29.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.5% | 64.6% | 62.2% | 56.6% |
| Operating margin | 46.2% | 47.5% | 48.8% | 44.6% |
| Net margin | 34.9% | 34.5% | 33.7% | 29.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 3.8 | 5.0 | 3.2 | 4.1 | 4.6 | 3.4 | 15.3 |
| Price to sales | 1.4 | 1.4 | 1.7 | 1.1 | 1.4 | 1.4 | 1.4 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2023 | |
|---|---|---|
| Paid in the year | 0.03 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.