C 
0.20
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 29.5m
FY2015FY2024
Net income
−SGD 4.2m
FY2015FY2024
Free cash flow
−SGD 5.5m
FY2015FY2024
Shareholders' equity
SGD 23.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 29.5m | SGD 30.8m | SGD 34.7m | SGD 32.8m | SGD 27.4m | SGD 23.8m | SGD 25.4m | SGD 27.6m | SGD 28.2m | SGD 29.2m |
| Gross profit | SGD 7.4m | SGD 8.5m | SGD 9.8m | SGD 6.9m | SGD 7.1m | SGD 6.1m | SGD 5.7m | SGD 7.4m | SGD 7.2m | SGD 7.1m |
| Operating income | −SGD 2.9m | −SGD 104,000 | −SGD 240,000 | −SGD 2.7m | SGD 405,000 | −SGD 664,000 | −SGD 209,000 | −SGD 481,000 | SGD 1.5m | SGD 2.1m |
| Net income | −SGD 4.2m | −SGD 1.1m | −SGD 8.7m | −SGD 1.2m | −SGD 348,000 | −SGD 867,000 | −SGD 366,000 | −SGD 1.1m | SGD 1.2m | SGD 1.7m |
| Diluted earnings per share | -0.01 | -0.01 | -0.10 | -0.02 | -0.01 | -0.03 | -0.01 | -0.04 | 0.05 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 36.9m | SGD 32.0m | SGD 31.9m | SGD 40.4m | SGD 36.8m | SGD 35.5m | SGD 32.8m | SGD 26.8m | SGD 18.1m | SGD 15.1m |
| Cash and short-term investments | SGD 6.9m | SGD 1.6m | SGD 4.0m | SGD 4.5m | SGD 6.0m | SGD 6.0m | SGD 8.0m | SGD 10.3m | SGD 3.6m | SGD 2.3m |
| Total liabilities | SGD 13.5m | SGD 18.2m | SGD 18.7m | SGD 20.8m | SGD 21.5m | SGD 19.8m | SGD 15.2m | SGD 8.8m | SGD 11.2m | SGD 9.4m |
| Debt | SGD 7.4m | SGD 10.9m | SGD 10.9m | SGD 13.8m | SGD 16.3m | SGD 15.0m | SGD 11.1m | SGD 3.6m | SGD 4.0m | SGD 3.4m |
| Shareholders' equity | SGD 23.4m | SGD 13.8m | SGD 13.2m | SGD 19.6m | SGD 15.3m | SGD 15.7m | SGD 17.6m | SGD 18.0m | SGD 6.9m | SGD 5.7m |
| Shares outstanding | 327m | 105m | 88m | 52m | 36m | 31m | 31m | 26m | 24m | 480m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 5.3m | SGD 525,000 | SGD 1.0m | SGD 498,000 | SGD 2.6m | SGD 533,000 | SGD 1.7m | −SGD 1.3m | SGD 1.3m | SGD 1.9m |
| Capital spending | −SGD 190,000 | −SGD 710,000 | −SGD 110,000 | −SGD 31,000 | −SGD 55,000 | −SGD 1.1m | −SGD 11.2m | −SGD 1.4m | −SGD 121,000 | −SGD 45,000 |
| Free cash flow | −SGD 5.5m | −SGD 185,000 | SGD 911,000 | SGD 467,000 | SGD 2.5m | −SGD 519,000 | −SGD 9.5m | −SGD 2.7m | SGD 1.2m | SGD 1.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 14.2m | SGD 14.8m | SGD 14.7m | SGD 7.6m | SGD 7.8m | SGD 7.9m | SGD 7.5m | SGD 9.2m |
| Gross profit | SGD 3.9m | SGD 3.5m | SGD 3.9m | SGD 1.6m | SGD 2.3m | SGD 2.0m | SGD 2.6m | SGD 3.8m |
| Operating income | SGD 303,000 | −SGD 2.8m | −SGD 69,000 | −SGD 2.4m | SGD 845,000 | SGD 455,000 | SGD 962,000 | SGD 33,000 |
| Net income | SGD 105,000 | −SGD 3.8m | −SGD 374,000 | −SGD 2.7m | SGD 583,000 | SGD 348,000 | SGD 704,000 | −SGD 8.0m |
| Diluted earnings per share | 0.00 | -0.01 | -0.00 | -0.02 | 0.01 | 0.00 | 0.01 | -0.08 |
| Total assets | SGD 36.1m | SGD 36.9m | SGD 41.7m | SGD 32.0m | — | SGD 29.6m | — | SGD 31.9m |
| Cash and short-term investments | SGD 8.2m | SGD 6.9m | SGD 9.1m | SGD 1.6m | — | SGD 2.8m | — | SGD 4.0m |
| Debt | SGD 6.5m | SGD 6.7m | SGD 6.9m | SGD 7.0m | — | SGD 8.8m | — | SGD 7.5m |
| Shareholders' equity | SGD 23.2m | SGD 23.4m | SGD 28.2m | SGD 13.8m | — | SGD 14.3m | — | SGD 13.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 4.3% | — |
| Operating income | 1.9% | 34.2% | — |
| Net income | 51.3% | 36.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 25.5% | 25.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.3 | -5.8 | -1.0 | -5.4 | -19.2 | -3.7 | -7.2 | -0.4 |
| Price to sales | 4.7 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 19 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.