62.40
-2.65%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.02bn
FY2016FY2025
Net income
TWD 107.0m
FY2016FY2025
Free cash flow
−TWD 166.6m
FY2016FY2025
Shareholders' equity
TWD 670.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.02bn | TWD 1.49bn | TWD 968.4m | TWD 981.1m | TWD 934.0m | TWD 397.4m | TWD 599.2m | TWD 863.3m | TWD 502.4m | TWD 793.9m |
| Gross profit | TWD 277.3m | TWD 390.2m | TWD 342.9m | TWD 190.0m | TWD 145.3m | TWD 50.7m | TWD 89.0m | TWD 99.9m | TWD 76.5m | TWD 52.6m |
| Research and development | — | — | — | — | — | — | — | TWD 3.0m | TWD 6.2m | TWD 8.7m |
| Operating income | TWD 125.9m | TWD 222.4m | TWD 170.7m | TWD 78.0m | TWD 55.9m | — | TWD 14.3m | TWD 17.6m | TWD 2.8m | −TWD 28.7m |
| Net income | TWD 107.0m | TWD 179.4m | TWD 136.2m | TWD 61.1m | TWD 43.4m | −TWD 7.5m | TWD 11.5m | TWD 16.4m | TWD 2.6m | −TWD 14.1m |
| Diluted earnings per share | 4.02 | 6.70 | 5.34 | 2.78 | 1.93 | -0.35 | 0.53 | 0.74 | 0.14 | -0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.01bn | TWD 1.03bn | TWD 832.5m | TWD 680.2m | TWD 849.9m | TWD 765.2m | TWD 705.0m | TWD 411.8m | TWD 406.7m | TWD 373.6m |
| Cash and short-term investments | TWD 231.6m | TWD 566.3m | TWD 404.6m | TWD 221.5m | TWD 237.5m | TWD 247.8m | TWD 284.0m | TWD 235.8m | TWD 190.9m | TWD 134.5m |
| Total liabilities | TWD 341.7m | TWD 333.0m | TWD 297.1m | TWD 361.3m | TWD 569.2m | TWD 524.8m | TWD 441.6m | TWD 148.5m | TWD 207.8m | TWD 176.5m |
| Debt | TWD 52.5m | TWD 20.2m | TWD 40.3m | TWD 23.9m | TWD 114.8m | TWD 95.1m | TWD 205.1m | TWD 30.0m | TWD 100.0m | TWD 74.5m |
| Shareholders' equity | TWD 670.2m | TWD 701.3m | TWD 535.4m | TWD 318.9m | TWD 280.7m | TWD 240.4m | TWD 263.4m | TWD 263.2m | TWD 198.9m | TWD 197.0m |
| Shares outstanding | 27m | 27m | 26m | 22m | 22m | 21m | 22m | 22m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 159.4m | TWD 205.6m | TWD 133.6m | TWD 105.0m | TWD 27.8m | TWD 117.0m | TWD 8.1m | −TWD 26.9m | TWD 37.3m | −TWD 90.8m |
| Capital spending | −TWD 7.2m | −TWD 10.8m | −TWD 9.0m | −TWD 6.2m | −TWD 6.7m | −TWD 3.6m | −TWD 2.7m | −TWD 2.7m | −TWD 5.7m | −TWD 11.3m |
| Free cash flow | −TWD 166.6m | TWD 194.7m | TWD 124.6m | TWD 98.8m | TWD 21.0m | TWD 113.4m | TWD 5.4m | −TWD 29.6m | TWD 31.6m | −TWD 102.2m |
| Dividends paid | −TWD 138.0m | −TWD 119.4m | −TWD 47.8m | −TWD 22.8m | −TWD 8.1m | −TWD 10.3m | −TWD 12.3m | — | — | −TWD 36.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 469.7m | TWD 386.6m | TWD 217.3m | TWD 264.7m | TWD 293.4m | TWD 244.0m | TWD 299.7m | TWD 758.2m |
| Gross profit | TWD 54.4m | TWD 126.8m | TWD 80.0m | TWD 72.5m | TWD 63.7m | TWD 61.1m | TWD 108.0m | TWD 163.3m |
| Operating income | TWD 19.5m | TWD 87.0m | TWD 31.0m | TWD 34.7m | TWD 26.2m | TWD 34.1m | TWD 54.7m | TWD 109.3m |
| Net income | TWD 19.0m | TWD 68.4m | TWD 26.9m | TWD 26.6m | TWD 26.7m | TWD 26.8m | TWD 44.5m | TWD 87.8m |
| Diluted earnings per share | 0.71 | 2.56 | 1.01 | 1.00 | 1.00 | 1.01 | 1.66 | 3.28 |
| Cash from operations | TWD 150.0m | TWD 148.0m | TWD 45.0m | TWD 73.0m | −TWD 226.0m | −TWD 51.0m | TWD 162.0m | TWD 11.0m |
| Capital spending | −TWD 51.0m | −TWD 6.0m | −TWD 1.0m | −TWD 2.0m | −TWD 1.0m | — | −TWD 1.0m | −TWD 3.0m |
| Free cash flow | TWD 99.0m | TWD 142.0m | TWD 44.0m | TWD 71.0m | −TWD 227.0m | — | TWD 161.0m | TWD 8.0m |
| Total assets | TWD 1.27bn | TWD 1.37bn | TWD 1.01bn | TWD 988.4m | TWD 986.4m | TWD 1.13bn | TWD 1.03bn | TWD 971.7m |
| Cash and short-term investments | TWD 339.2m | TWD 371.7m | TWD 231.6m | TWD 192.5m | TWD 228.0m | TWD 508.7m | TWD 566.3m | TWD 409.9m |
| Debt | TWD 14.3m | TWD 14.1m | TWD 11.5m | TWD 14.7m | TWD 109.2m | TWD 14.6m | TWD 19.4m | TWD 21.6m |
| Shareholders' equity | TWD 630.2m | TWD 738.7m | TWD 670.2m | TWD 643.3m | TWD 616.7m | TWD 728.1m | TWD 701.3m | TWD 656.6m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.2% | 26.2% | 35.4% | 19.4% | 15.6% | 12.8% | — | — | — | — | — |
| Operating margin | 13.3% | 15.3% | 17.6% | 7.8% | 6.0% | -2.5% | — | — | — | — | — |
| Net margin | 10.5% | 12.1% | 14.1% | 6.2% | 4.6% | -1.9% | — | — | — | — | — |
| Return on equity | 16.0% | 25.6% | 25.4% | 19.2% | 15.5% | -3.1% | — | — | — | — | — |
| Return on assets | 10.6% | 17.3% | 16.4% | 9.0% | 5.1% | -1.0% | — | — | — | — | — |
| Free cash flow yield | -8.5% | 12.0% | 8.3% | 7.5% | 2.3% | 8.4% | — | — | — | — | — |
| Revenue growth | -31.5% | 53.7% | -1.3% | 5.0% | 135.0% | -33.7% | — | — | — | — | — |
| Earnings growth | -40.4% | 31.8% | 122.7% | 40.8% | -682.9% | -164.7% | — | — | — | — | — |
| Current ratio | 3.13x | 3.03x | 2.84x | 1.87x | 1.46x | 1.43x | — | — | — | — | — |
| Debt to equity | 0.02x | 0.03x | 0.04x | 0.03x | 0.32x | 0.21x | — | — | — | — | — |
| Equity ratio | 66.2% | 67.8% | 64.3% | 46.9% | 33.0% | 31.4% | — | — | — | — | — |
| Interest coverage | 138.37x | 122.26x | 156.42x | 48.52x | 23.57x | -4.33x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 1.2% | 1.1% | 1.6% | 0.8% |
| Buybacks as a share of market value | 0.7% | -4.9% | -16.1% | 2.2% | -6.0% | 2.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 20.7% | 6.4% |
| Operating income | 17.3% | — | 13.2% |
| Net income | 20.5% | — | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 26.9% | 24.1% | 20.4% |
| Operating margin | 13.9% | 13.4% | — | — |
| Net margin | 11.4% | 10.9% | 9.0% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 9.6 | 10.3 | 7.8 | 9.5 | -39.1 | 25.9 | 21.2 | 126.9 | -36.2 |
| Price to sales | 1.8 | 1.2 | 1.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 1.837 | 0.931 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.