I 
0.07
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥97.5m
FY2017FY2026
Net income
−CN¥16.5m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
CN¥51.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥97.5m | CN¥231.1m | CN¥187.2m | CN¥179.6m | CN¥16.9m | CN¥8.7m | CN¥5.7m | CN¥7.4m | CN¥7.8m | CN¥7.4m |
| Gross profit | CN¥25.9m | CN¥67.3m | CN¥64.2m | CN¥46.3m | CN¥3.6m | CN¥3.3m | CN¥2.3m | CN¥2.3m | CN¥2.8m | CN¥2.7m |
| Operating income | −CN¥19.0m | −CN¥14.2m | −CN¥22.6m | −CN¥21.1m | −CN¥3.8m | −CN¥419,967 | CN¥78,299 | CN¥19,973 | CN¥1.1m | CN¥1.7m |
| Net income | −CN¥16.5m | −CN¥14.7m | −CN¥21.4m | −CN¥23.0m | −CN¥4.0m | −CN¥381,806 | CN¥237,810 | CN¥86,941 | −CN¥1.4m | CN¥1.2m |
| Diluted earnings per share | -0.02 | -0.01 | -0.02 | -0.03 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥121.1m | CN¥137.9m | CN¥186.3m | CN¥179.1m | CN¥30.2m | CN¥26.3m | CN¥14.8m | CN¥14.9m | CN¥16.8m | CN¥10.5m |
| Cash and short-term investments | CN¥47.5m | CN¥58.6m | CN¥44.1m | CN¥39.5m | CN¥7.7m | CN¥11.2m | CN¥8.6m | CN¥8.3m | CN¥9.6m | CN¥3.2m |
| Total liabilities | CN¥83.1m | CN¥75.7m | CN¥108.3m | CN¥112.7m | CN¥13.3m | CN¥11.7m | CN¥2.0m | CN¥2.4m | CN¥4.2m | CN¥5.1m |
| Debt | CN¥30.6m | CN¥44.9m | CN¥81.7m | CN¥75.6m | CN¥6.8m | CN¥8.3m | CN¥1.2m | CN¥1.3m | CN¥2.9m | CN¥3.0m |
| Shareholders' equity | CN¥51.4m | CN¥72.2m | CN¥86.8m | CN¥68.3m | CN¥17.0m | CN¥14.5m | CN¥12.8m | CN¥12.5m | CN¥12.6m | CN¥5.4m |
| Shares outstanding | 1,049m | 1,047m | 1,047m | 880m | 880m | 872m | 800m | 800m | 800m | 600m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | CN¥294.5m | −CN¥16.1m | −CN¥34.8m | −CN¥8.8m | −CN¥3.7m | CN¥342,996 | CN¥341,600 | −CN¥1.6m | CN¥2.7m |
| Capital spending | — | −CN¥1.3m | −CN¥143,829 | −CN¥629,254 | −CN¥20,773 | −CN¥49,101 | −CN¥23,845 | −CN¥36,179 | −CN¥67,531 | −CN¥4,265 |
| Free cash flow | — | CN¥293.2m | −CN¥16.2m | −CN¥35.4m | −CN¥8.8m | −CN¥3.7m | CN¥319,151 | CN¥305,421 | −CN¥1.7m | CN¥2.7m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥256,838 | −CN¥256,838 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥40.8m | CN¥28.0m | CN¥28.0m | CN¥44.7m | CN¥44.9m | CN¥60.8m | CN¥70.0m | CN¥44.2m |
| Gross profit | CN¥8.0m | CN¥9.8m | CN¥9.8m | CN¥14.1m | CN¥14.2m | CN¥16.7m | CN¥19.3m | CN¥12.3m |
| Operating income | −CN¥13.4m | −CN¥2.7m | −CN¥2.7m | −CN¥2.6m | −CN¥2.6m | −CN¥3.4m | −CN¥3.9m | −CN¥9.2m |
| Net income | −CN¥13.0m | −CN¥1.7m | −CN¥1.7m | −CN¥3.5m | −CN¥3.5m | −CN¥3.4m | −CN¥3.9m | −CN¥8.5m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Cash from operations | — | — | — | CN¥52.0m | — | CN¥6.0m | CN¥7.0m | −CN¥14.0m |
| Total assets | CN¥121.1m | CN¥129.5m | CN¥129.3m | CN¥137.9m | CN¥138.3m | CN¥172.6m | CN¥170.1m | CN¥159.4m |
| Cash and short-term investments | CN¥47.5m | CN¥45.0m | CN¥47.2m | CN¥58.6m | CN¥56.0m | CN¥49.9m | CN¥52.0m | CN¥40.2m |
| Debt | CN¥25.2m | CN¥35.2m | CN¥18.1m | CN¥45.0m | CN¥26.3m | CN¥29.1m | CN¥52.8m | CN¥70.0m |
| Shareholders' equity | CN¥51.4m | CN¥66.3m | CN¥66.2m | CN¥72.2m | CN¥72.5m | CN¥76.5m | CN¥75.4m | CN¥74.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.4% | 62.2% | 8.8% |
| Operating income | -3.4% | 114.3% | — |
| Net income | -10.4% | 112.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 29.3% | 29.2% | 29.7% |
| Operating margin | -10.1% | -11.0% | -11.2% | -8.8% |
| Net margin | -9.5% | -10.9% | -11.1% | -9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -2.8 | -4.1 | -8.1 | -48.1 | -593.2 | — | — | -1390.5 |
| Price to sales | 0.7 | 0.2 | 0.5 | 1.0 | 11.5 | 26.1 | 225.9 | 79.8 | 251.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.