F
0.12
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 191.1m
FY2015FY2024
Net income
MYR 9.0m
FY2015FY2024
Free cash flow
MYR 23.2m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 191.1m | MYR 216.8m | MYR 162.2m | MYR 132.9m | MYR 99.3m | MYR 125.9m | MYR 73.6m | MYR 109.7m | MYR 97.9m | MYR 89.0m |
| Gross profit | MYR 52.7m | MYR 54.8m | MYR 41.4m | MYR 46.2m | MYR 29.2m | MYR 34.3m | MYR 21.4m | MYR 30.2m | MYR 26.9m | MYR 20.9m |
| Operating income | MYR 12.5m | MYR 17.4m | MYR 14.6m | MYR 15.7m | MYR 3.2m | MYR 1.0m | MYR 4.2m | MYR 4.4m | MYR 10.7m | MYR 7.4m |
| Net income | MYR 9.0m | MYR 12.5m | MYR 18.2m | −MYR 770,000 | −MYR 32.2m | −MYR 50.8m | MYR 926,000 | MYR 8.8m | MYR 6.8m | MYR 5.6m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | -0.00 | -0.06 | -0.09 | 0.01 | 0.02 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | MYR 199.9m | MYR 217.6m | MYR 134.8m | MYR 173.1m | MYR 203.9m | MYR 121.9m | MYR 123.9m | MYR 121.3m | MYR 112.8m |
| Cash and short-term investments | — | MYR 58.0m | MYR 59.8m | MYR 34.4m | MYR 32.7m | MYR 21.6m | MYR 32.2m | MYR 38.2m | MYR 15.6m | MYR 17.2m |
| Total liabilities | — | MYR 61.5m | MYR 92.9m | MYR 35.5m | MYR 77.4m | MYR 78.4m | MYR 23.2m | MYR 26.3m | MYR 45.3m | MYR 41.7m |
| Debt | — | MYR 19.0m | MYR 36.7m | MYR 12.5m | MYR 27.9m | MYR 31.5m | MYR 10.7m | MYR 11.2m | MYR 12.5m | MYR 11.9m |
| Shareholders' equity | — | MYR 138.4m | MYR 124.7m | MYR 99.3m | MYR 95.7m | MYR 125.5m | MYR 98.7m | MYR 97.6m | MYR 76.0m | MYR 71.1m |
| Shares outstanding | 602m | 602m | 574m | 560m | 560m | 533m | 504m | 405m | 378m | 378m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 30.5m | MYR 35.6m | MYR 1.7m | MYR 6.8m | MYR 16.7m | MYR 2.3m | −MYR 1.6m | MYR 7.2m | MYR 11.8m | MYR 12.5m |
| Capital spending | −MYR 7.3m | −MYR 16.3m | −MYR 2.9m | −MYR 3.2m | −MYR 1.7m | −MYR 7.1m | −MYR 4.8m | −MYR 2.0m | −MYR 3.0m | −MYR 4.6m |
| Free cash flow | MYR 23.2m | MYR 19.3m | −MYR 1.2m | MYR 3.6m | MYR 15.0m | −MYR 4.8m | −MYR 6.4m | MYR 5.1m | MYR 8.8m | MYR 7.9m |
| Dividends paid | — | — | — | — | — | — | — | −MYR 8.5m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 113.1m | MYR 105.7m | MYR 85.4m | MYR 62.9m | MYR 47.0m | MYR 46.7m | MYR 60.2m | MYR 71.8m |
| Gross profit | MYR 30.6m | MYR 28.9m | MYR 23.7m | MYR 17.5m | MYR 13.0m | MYR 10.9m | MYR 13.4m | MYR 17.2m |
| Operating income | MYR 14.7m | MYR 13.7m | MYR 6.1m | MYR 9.6m | MYR 3.6m | −MYR 837,000 | MYR 5.0m | MYR 8.5m |
| Net income | MYR 11.7m | MYR 4.7m | MYR 4.4m | MYR 7.3m | MYR 2.6m | −MYR 1.3m | MYR 3.8m | MYR 9.4m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | 0.01 | 0.02 |
| Cash from operations | MYR 6.0m | MYR 40.0m | −MYR 9.0m | MYR 18.0m | — | MYR 16.0m | — | MYR 4.0m |
| Total assets | — | MYR 206.0m | MYR 195.2m | MYR 199.9m | — | MYR 207.9m | — | MYR 217.6m |
| Cash and short-term investments | — | MYR 61.4m | MYR 45.3m | MYR 58.0m | — | MYR 59.0m | — | MYR 59.8m |
| Debt | — | MYR 3.1m | MYR 15.3m | MYR 13.6m | — | MYR 15.3m | — | MYR 17.1m |
| Shareholders' equity | — | MYR 142.8m | MYR 142.8m | MYR 138.4m | — | MYR 131.3m | — | MYR 124.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 8.7% | — |
| Operating income | -7.3% | 65.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 27.8% | 27.9% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.0 | 0.1 | 0.0 | -1.1 | -0.0 | -0.1 | 5.8 | 0.1 |
| Price to sales | — | — | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Mar 2026.
| FY2025 | |
|---|---|
| Paid in the year | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.