M 
0.17
+0.58%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.02bn
FY2015FY2024
Net income
−CN¥97.2m
FY2015FY2024
Free cash flow
CN¥1.29bn
FY2015FY2024
Shareholders' equity
CN¥19.80bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.02bn | CN¥4.18bn | CN¥4.35bn | CN¥5.23bn | CN¥6.91bn | CN¥6.27bn | CN¥6.12bn | CN¥5.76bn | CN¥5.84bn | CN¥3.28bn |
| Gross profit | CN¥2.20bn | CN¥2.41bn | CN¥2.49bn | CN¥3.06bn | CN¥3.68bn | CN¥3.82bn | CN¥3.89bn | CN¥3.50bn | CN¥3.17bn | CN¥1.92bn |
| Operating income | CN¥887.3m | CN¥1.06bn | CN¥980.0m | CN¥1.39bn | CN¥2.11bn | CN¥2.30bn | CN¥2.52bn | CN¥1.61bn | CN¥1.31bn | CN¥843.3m |
| Net income | −CN¥97.2m | −CN¥34.7m | CN¥228.1m | CN¥65.7m | −CN¥174.6m | CN¥186.3m | CN¥799.4m | CN¥1.07bn | CN¥46.4m | CN¥298.6m |
| Diluted earnings per share | -0.02 | -0.01 | 0.04 | 0.01 | -0.03 | 0.04 | 0.16 | 0.21 | 0.01 | 0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥46.46bn | CN¥48.95bn | CN¥50.24bn | CN¥51.74bn | CN¥51.31bn | CN¥53.83bn | CN¥50.97bn | CN¥47.83bn | CN¥45.98bn | — |
| Cash and short-term investments | CN¥447.7m | CN¥744.6m | CN¥591.7m | CN¥1.61bn | CN¥1.07bn | CN¥1.24bn | CN¥3.31bn | CN¥1.46bn | CN¥1.37bn | — |
| Total liabilities | CN¥26.67bn | CN¥35.59bn | CN¥36.41bn | CN¥38.03bn | CN¥38.34bn | CN¥40.80bn | CN¥38.67bn | CN¥36.76bn | CN¥35.84bn | — |
| Debt | CN¥12.92bn | CN¥19.72bn | CN¥21.12bn | CN¥18.34bn | CN¥21.60bn | CN¥20.61bn | CN¥19.03bn | CN¥20.69bn | CN¥20.59bn | — |
| Shareholders' equity | CN¥19.80bn | CN¥13.36bn | CN¥13.82bn | CN¥13.72bn | CN¥12.97bn | CN¥13.03bn | CN¥12.30bn | CN¥11.07bn | CN¥10.14bn | — |
| Shares outstanding | 5,140m | 5,140m | 5,140m | 5,140m | 5,140m | 5,140m | 5,140m | 5,140m | 5,141m | 5,161m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.50bn | CN¥1.53bn | CN¥1.25bn | CN¥806.7m | CN¥904.9m | CN¥1.36bn | CN¥4.90bn | CN¥2.08bn | CN¥344.8m | CN¥240.5m |
| Capital spending | −CN¥208.0m | −CN¥86.9m | −CN¥123.0m | −CN¥231.4m | −CN¥220.4m | −CN¥313.0m | −CN¥468.9m | −CN¥517.1m | −CN¥686.2m | −CN¥460.2m |
| Free cash flow | CN¥1.29bn | CN¥1.44bn | CN¥1.13bn | CN¥575.3m | CN¥684.5m | CN¥1.05bn | CN¥4.43bn | CN¥1.56bn | −CN¥341.4m | −CN¥219.7m |
| Dividends paid | −CN¥35.2m | −CN¥48.0m | — | — | −CN¥90.7m | −CN¥165.8m | −CN¥177.5m | −CN¥13.3m | — | −CN¥138.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.59bn | CN¥1.52bn | CN¥2.49bn | CN¥1.93bn | CN¥2.25bn | CN¥1.88bn | CN¥2.47bn | CN¥2.55bn |
| Gross profit | CN¥978.8m | CN¥898.5m | CN¥1.30bn | CN¥1.15bn | CN¥1.26bn | CN¥1.04bn | CN¥1.45bn | CN¥1.49bn |
| Operating income | CN¥387.3m | CN¥277.9m | CN¥609.4m | CN¥480.6m | CN¥591.2m | CN¥330.3m | CN¥649.6m | CN¥597.2m |
| Net income | CN¥25.8m | −CN¥198.1m | CN¥82.9m | −CN¥118.2m | CN¥83.5m | CN¥127.9m | CN¥100.2m | −CN¥8.8m |
| Diluted earnings per share | 0.01 | -0.04 | 0.02 | -0.02 | 0.02 | 0.02 | 0.02 | -0.00 |
| Total assets | CN¥46.41bn | CN¥46.46bn | CN¥47.54bn | CN¥48.95bn | CN¥50.18bn | CN¥50.24bn | CN¥50.98bn | CN¥51.74bn |
| Cash and short-term investments | CN¥864.9m | CN¥447.7m | CN¥723.6m | CN¥744.6m | CN¥1.10bn | CN¥591.7m | CN¥1.12bn | CN¥1.61bn |
| Debt | CN¥7.28bn | CN¥8.08bn | CN¥6.95bn | CN¥12.44bn | CN¥9.25bn | CN¥13.26bn | CN¥10.67bn | CN¥11.65bn |
| Shareholders' equity | CN¥19.28bn | CN¥19.80bn | CN¥13.17bn | CN¥13.36bn | CN¥13.81bn | CN¥13.82bn | CN¥13.67bn | CN¥13.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | -8.5% | 1.2% |
| Operating income | -13.9% | -17.4% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.2% | 57.1% | 57.1% | 58.3% |
| Operating margin | 23.8% | 24.3% | 28.2% | 29.0% |
| Net margin | -1.6% | 0.9% | 0.6% | 6.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -23.1 | 4.7 | 16.5 | -9.0 | 13.6 | 3.1 | 3.5 | 73.0 | 14.4 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.7 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2024.
| FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.008 | 0.01 | 0.02 | 0.036 | 0.039 | 0.003 | 0.033 | 0.061 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.