X 
12.15
+0.41%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 414.8m
FY2016FY2025
Net income
−TWD 58.7m
FY2016FY2025
Free cash flow
−TWD 120.1m
FY2016FY2025
Shareholders' equity
TWD 343.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 414.8m | TWD 877.6m | TWD 1.31bn | TWD 2.35bn | TWD 3.67bn | TWD 4.56bn | TWD 5.09bn | TWD 4.96bn | TWD 3.75bn | TWD 3.13bn |
| Gross profit | TWD 52.7m | TWD 161.3m | TWD 213.3m | TWD 342.2m | TWD 642.9m | TWD 899.1m | TWD 929.3m | TWD 790.0m | TWD 614.5m | TWD 514.8m |
| Research and development | TWD 33.7m | TWD 60.2m | TWD 58.6m | TWD 55.7m | TWD 59.4m | TWD 57.7m | TWD 55.7m | TWD 42.7m | TWD 28.8m | TWD 17.5m |
| Operating income | −TWD 94.2m | −TWD 101.3m | −TWD 117.3m | −TWD 121.0m | −TWD 42.3m | TWD 28.7m | TWD 38.7m | TWD 29.6m | TWD 9.0m | TWD 50.2m |
| Net income | −TWD 58.7m | −TWD 127.5m | −TWD 114.5m | −TWD 118.8m | −TWD 30.7m | TWD 12.4m | TWD 38.1m | TWD 47.3m | TWD 18.9m | TWD 51.8m |
| Diluted earnings per share | -1.69 | -3.67 | -3.41 | -3.76 | -0.97 | 0.49 | 1.53 | 1.36 | 0.54 | 1.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 448.5m | TWD 542.5m | TWD 526.9m | TWD 650.1m | TWD 916.6m | TWD 1.03bn | TWD 1.13bn | TWD 1.02bn | TWD 974.3m | TWD 801.2m |
| Cash and short-term investments | — | — | TWD 319.8m | TWD 535.9m | TWD 769.0m | TWD 855.2m | — | — | — | — |
| Total liabilities | TWD 104.8m | TWD 140.5m | TWD 293.9m | TWD 342.4m | TWD 490.1m | TWD 516.5m | TWD 595.5m | TWD 590.2m | TWD 581.2m | TWD 391.0m |
| Debt | — | — | TWD 31.5m | TWD 50.0m | TWD 69.2m | TWD 45.5m | — | — | — | — |
| Shareholders' equity | TWD 343.6m | TWD 402.0m | TWD 229.9m | TWD 307.7m | TWD 426.5m | TWD 414.1m | TWD 436.0m | TWD 423.1m | TWD 392.6m | TWD 410.3m |
| Shares outstanding | 35m | 35m | 34m | 32m | 32m | 25m | 25m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 119.5m | −TWD 133.0m | −TWD 158.4m | −TWD 213.5m | −TWD 48.1m | −TWD 24.0m | TWD 2.1m | TWD 45.2m | TWD 162.6m | TWD 150.6m |
| Capital spending | −TWD 564,000 | −TWD 2.4m | −TWD 2.2m | −TWD 338,000 | −TWD 8.5m | −TWD 3.0m | −TWD 997,000 | −TWD 6.7m | −TWD 2.2m | −TWD 3.6m |
| Free cash flow | −TWD 120.1m | −TWD 135.3m | −TWD 160.6m | −TWD 213.9m | −TWD 56.6m | −TWD 27.0m | TWD 1.1m | TWD 38.5m | TWD 160.4m | TWD 147.0m |
| Dividends paid | — | — | — | — | −TWD 61.2m | −TWD 34.2m | −TWD 42.6m | −TWD 16.9m | −TWD 36.9m | −TWD 22.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 138.9m | TWD 82.5m | TWD 75.5m | TWD 82.8m | TWD 116.9m | TWD 139.6m | TWD 177.4m | TWD 176.6m |
| Gross profit | TWD 15.1m | TWD 16.6m | TWD 7.0m | TWD 8.5m | TWD 15.9m | TWD 21.3m | TWD 26.9m | TWD 29.1m |
| Operating income | −TWD 10.8m | −TWD 7.8m | −TWD 20.6m | −TWD 25.7m | −TWD 24.0m | −TWD 23.8m | −TWD 21.9m | −TWD 19.9m |
| Net income | TWD 23.6m | −TWD 2.2m | −TWD 18.9m | −TWD 10.4m | TWD 6.3m | −TWD 35.7m | −TWD 21.6m | −TWD 19.4m |
| Diluted earnings per share | 0.68 | -0.06 | -0.55 | -0.30 | 0.18 | -1.03 | -0.62 | -0.56 |
| Cash from operations | −TWD 8.0m | TWD 13.0m | −TWD 18.0m | −TWD 36.0m | −TWD 22.0m | −TWD 41.0m | −TWD 35.0m | −TWD 49.0m |
| Capital spending | — | −TWD 2.0m | — | — | — | — | −TWD 1.0m | — |
| Free cash flow | — | TWD 11.0m | — | — | — | — | −TWD 36.0m | — |
| Total assets | TWD 1.01bn | TWD 631.8m | TWD 448.5m | TWD 470.1m | TWD 492.3m | TWD 488.6m | TWD 542.5m | TWD 263.2m |
| Shareholders' equity | TWD 707.7m | TWD 341.6m | TWD 343.6m | TWD 362.5m | TWD 372.7m | TWD 366.4m | TWD 402.0m | TWD 123.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -43.9% | -38.1% | -16.2% |
| Operating income | -8.0% | — | — |
| Net income | -20.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 15.5% | 17.5% | 17.1% |
| Operating margin | -15.1% | -8.8% | -3.4% | -0.9% |
| Net margin | -14.4% | -8.5% | -3.3% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.3 | -3.4 | -6.8 | -4.7 | -33.7 | 76.8 | 25.4 | 33.0 | 62.7 | 34.9 |
| Price to sales | 1.0 | 0.5 | 0.6 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1099.967-for-1000 split · 23 Aug 2019
- 1100-for-1000 split · 28 Jun 2019
- 1100-for-1000 split · 13 Aug 2018
- 1050-for-1000 split · 22 Aug 2017
- 1100-for-1000 split · 7 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.