G 
49.95
+1.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 478.1m
FY2016FY2025
Net income
−TWD 23.3m
FY2016FY2025
Free cash flow
−TWD 4.1m
FY2016FY2025
Shareholders' equity
TWD 270.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 478.1m | TWD 337.0m | TWD 388.5m | TWD 331.5m | TWD 305.3m | TWD 414.4m | TWD 444.8m | TWD 438.0m | TWD 537.6m | TWD 567.2m |
| Research and development | TWD 14.8m | TWD 18.1m | TWD 27.1m | TWD 29.5m | TWD 29.3m | TWD 24.9m | TWD 21.6m | TWD 27.9m | TWD 34.4m | TWD 26.3m |
| Operating income | −TWD 30.5m | −TWD 75.2m | −TWD 82.4m | −TWD 53.5m | TWD 12.1m | TWD 59.3m | TWD 44.8m | −TWD 4.9m | TWD 45.5m | TWD 69.5m |
| Net income | −TWD 23.3m | −TWD 78.5m | −TWD 51.8m | −TWD 82.7m | TWD 10.8m | TWD 47.0m | TWD 35.1m | TWD 4.8m | TWD 44.7m | TWD 62.5m |
| Diluted earnings per share | -1.32 | -4.44 | -2.92 | -4.66 | 0.61 | 2.65 | 1.98 | 0.23 | 2.18 | 3.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.05bn | TWD 999.5m | TWD 1.18bn | TWD 1.21bn | TWD 1.05bn | TWD 1.16bn | TWD 1.17bn | TWD 1.21bn | TWD 1.29bn | TWD 1.32bn |
| Cash and short-term investments | — | — | TWD 141.0m | TWD 242.9m | TWD 658.6m | TWD 739.4m | — | TWD 752.1m | TWD 908.0m | TWD 969.3m |
| Total liabilities | TWD 779.1m | TWD 714.5m | TWD 818.9m | TWD 796.4m | TWD 521.5m | TWD 603.5m | TWD 612.3m | TWD 624.2m | TWD 686.8m | TWD 703.0m |
| Debt | TWD 223.3m | TWD 140.8m | TWD 248.8m | TWD 232.2m | TWD 13.3m | TWD 14.4m | — | — | — | — |
| Shareholders' equity | TWD 270.5m | TWD 285.1m | TWD 363.5m | TWD 415.4m | TWD 527.3m | TWD 558.0m | TWD 560.2m | TWD 590.7m | TWD 606.2m | TWD 617.6m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 20m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 3.2m | −TWD 63.5m | −TWD 108.2m | −TWD 68.4m | −TWD 68.7m | TWD 97.6m | TWD 60.4m | −TWD 132.0m | −TWD 15.7m | TWD 67.6m |
| Capital spending | −TWD 958,000 | −TWD 8.7m | −TWD 37.2m | −TWD 406.2m | −TWD 5.8m | −TWD 5.4m | −TWD 324,000 | −TWD 3.4m | −TWD 3.0m | −TWD 11.9m |
| Free cash flow | −TWD 4.1m | −TWD 72.2m | −TWD 145.4m | −TWD 474.6m | −TWD 74.5m | TWD 92.1m | TWD 60.1m | −TWD 135.5m | −TWD 18.7m | TWD 55.7m |
| Dividends paid | — | — | — | −TWD 9.8m | −TWD 44.3m | −TWD 31.7m | −TWD 10.2m | −TWD 20.3m | −TWD 56.3m | −TWD 80.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 125.9m | TWD 122.8m | TWD 123.4m | TWD 133.7m | TWD 141.1m | TWD 81.1m | TWD 85.5m | TWD 84.8m |
| Operating income | −TWD 3.6m | −TWD 8.2m | TWD 5.6m | −TWD 6.8m | −TWD 5.3m | −TWD 16.5m | −TWD 17.7m | −TWD 16.0m |
| Net income | −TWD 7.0m | −TWD 4.7m | TWD 2.9m | −TWD 2.6m | −TWD 4.5m | −TWD 17.8m | −TWD 18.3m | −TWD 16.5m |
| Diluted earnings per share | -0.40 | -0.26 | 0.16 | -0.15 | -0.26 | -1.01 | -1.04 | -0.94 |
| Cash from operations | −TWD 28.0m | −TWD 22.0m | TWD 71.0m | −TWD 38.0m | −TWD 1.0m | −TWD 35.0m | TWD 31.0m | −TWD 22.0m |
| Capital spending | — | — | — | — | — | — | — | −TWD 3.0m |
| Free cash flow | — | — | — | — | — | — | — | −TWD 25.0m |
| Total assets | TWD 994.2m | TWD 1.04bn | TWD 1.05bn | TWD 1.02bn | TWD 1.05bn | TWD 957.5m | TWD 999.5m | TWD 997.2m |
| Debt | TWD 219.1m | TWD 221.2m | TWD 223.3m | TWD 225.3m | TWD 227.4m | TWD 138.1m | TWD 140.8m | TWD 143.4m |
| Shareholders' equity | TWD 258.8m | TWD 266.1m | TWD 270.5m | TWD 267.3m | TWD 269.2m | TWD 267.2m | TWD 285.1m | TWD 303.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 2.9% | -2.4% |
| Operating income | -17.1% | — | — |
| Net income | -34.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.0% | -15.7% | -7.5% | 1.7% |
| Net margin | -12.5% | -15.4% | -7.9% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -54.2 | -5.9 | -12.9 | -9.0 | 82.9 | 25.3 | 14.1 | 87.2 | 17.6 | 14.5 |
| Price to sales | 2.6 | 1.4 | 1.7 | 2.3 | 2.9 | 2.9 | 1.1 | 0.9 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jul 2022.
| FY2022 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.