M 
13.50
+4.65%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.16bn
FY2016FY2025
Net income
−TWD 62.3m
FY2016FY2025
Free cash flow
TWD 505.4m
FY2016FY2025
Shareholders' equity
TWD 3.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.16bn | TWD 3.86bn | TWD 2.70bn | TWD 3.26bn | TWD 3.61bn | TWD 2.88bn | TWD 3.47bn | TWD 2.98bn | TWD 3.68bn | TWD 3.51bn |
| Gross profit | TWD 456.8m | TWD 645.6m | TWD 418.1m | TWD 689.0m | TWD 624.5m | TWD 785.6m | TWD 891.5m | TWD 645.5m | TWD 931.1m | TWD 1.05bn |
| Research and development | TWD 56.2m | TWD 56.5m | TWD 48.5m | TWD 56.6m | TWD 88.1m | TWD 4.3m | TWD 4.1m | TWD 8.6m | TWD 13.6m | TWD 10.8m |
| Operating income | TWD 83.8m | TWD 219.1m | TWD 81.4m | TWD 220.2m | TWD 83.2m | TWD 371.8m | TWD 463.4m | TWD 263.3m | TWD 543.1m | TWD 649.4m |
| Net income | −TWD 62.3m | TWD 135.2m | −TWD 64.3m | TWD 143.5m | TWD 68.6m | TWD 279.0m | TWD 402.5m | TWD 310.4m | TWD 494.7m | TWD 569.8m |
| Diluted earnings per share | -0.81 | 1.78 | -0.98 | 2.18 | 0.95 | 4.22 | 6.09 | 4.73 | 7.50 | 9.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 6.42bn | TWD 6.61bn | TWD 6.26bn | TWD 6.40bn | TWD 5.98bn | TWD 4.51bn | TWD 4.39bn | TWD 3.77bn | TWD 3.92bn | TWD 3.75bn |
| Cash and short-term investments | TWD 1.82bn | TWD 1.18bn | TWD 1.27bn | TWD 1.25bn | TWD 499.1m | TWD 901.3m | TWD 968.0m | TWD 1.15bn | TWD 1.38bn | TWD 1.51bn |
| Total liabilities | TWD 3.39bn | TWD 3.73bn | TWD 3.82bn | TWD 3.77bn | TWD 3.51bn | TWD 1.85bn | TWD 1.76bn | TWD 1.33bn | TWD 1.35bn | TWD 1.13bn |
| Debt | TWD 2.59bn | TWD 2.72bn | TWD 2.89bn | TWD 2.98bn | TWD 2.63bn | TWD 1.19bn | TWD 963.3m | TWD 474.0m | TWD 608.0m | −TWD 14.0m |
| Shareholders' equity | TWD 3.03bn | TWD 2.88bn | TWD 2.44bn | TWD 2.59bn | TWD 2.43bn | TWD 2.63bn | TWD 2.59bn | TWD 2.44bn | TWD 2.57bn | TWD 2.62bn |
| Shares outstanding | 77m | 76m | 66m | 66m | 72m | 66m | 66m | 66m | 66m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 578.3m | −TWD 93.0m | TWD 388.8m | TWD 1.25bn | −TWD 450.9m | TWD 285.8m | TWD 265.6m | TWD 485.6m | TWD 78.6m | TWD 718.0m |
| Capital spending | −TWD 73.0m | −TWD 120.5m | −TWD 280.0m | −TWD 862.0m | −TWD 1.10bn | −TWD 371.3m | −TWD 682.4m | −TWD 81.2m | −TWD 80.5m | −TWD 74.9m |
| Free cash flow | TWD 505.4m | −TWD 213.5m | TWD 108.8m | TWD 391.5m | −TWD 1.55bn | −TWD 85.5m | −TWD 416.9m | TWD 404.4m | −TWD 1.9m | TWD 643.2m |
| Dividends paid | −TWD 95.3m | −TWD 19.7m | −TWD 98.5m | −TWD 46.0m | −TWD 198.2m | −TWD 270.8m | −TWD 198.2m | −TWD 396.4m | −TWD 462.4m | −TWD 364.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 645.5m | TWD 646.7m | TWD 681.2m | TWD 762.4m | TWD 812.4m | TWD 907.0m | TWD 1.06bn | TWD 1.15bn |
| Gross profit | TWD 51.9m | TWD 53.3m | TWD 124.4m | TWD 67.3m | TWD 133.7m | TWD 152.0m | TWD 167.3m | TWD 177.3m |
| Operating income | −TWD 57.2m | −TWD 54.3m | TWD 25.9m | −TWD 21.3m | TWD 38.2m | TWD 47.2m | TWD 57.6m | TWD 67.7m |
| Net income | −TWD 71.4m | −TWD 70.8m | −TWD 62.6m | −TWD 17.3m | −TWD 29.2m | TWD 46.7m | TWD 39.8m | TWD 29.8m |
| Diluted earnings per share | -0.90 | -0.89 | -0.81 | -0.22 | -0.38 | 0.61 | 0.53 | 0.39 |
| Cash from operations | TWD 80.0m | −TWD 58.0m | −TWD 38.0m | TWD 52.0m | TWD 209.0m | TWD 355.0m | TWD 229.0m | −TWD 150.0m |
| Capital spending | −TWD 5.0m | −TWD 6.0m | −TWD 2.0m | −TWD 37.0m | −TWD 14.0m | −TWD 23.0m | −TWD 33.0m | −TWD 44.0m |
| Free cash flow | TWD 75.0m | −TWD 64.0m | −TWD 40.0m | TWD 15.0m | TWD 195.0m | TWD 332.0m | TWD 196.0m | −TWD 194.0m |
| Total assets | TWD 6.35bn | TWD 6.31bn | TWD 6.42bn | TWD 6.42bn | TWD 6.65bn | TWD 7.05bn | TWD 6.61bn | TWD 6.42bn |
| Cash and short-term investments | TWD 1.95bn | TWD 1.86bn | TWD 1.82bn | TWD 1.83bn | TWD 1.98bn | TWD 2.03bn | TWD 1.18bn | TWD 907.2m |
| Debt | TWD 2.59bn | TWD 2.60bn | TWD 2.59bn | TWD 2.65bn | TWD 2.80bn | TWD 2.80bn | TWD 2.72bn | TWD 2.67bn |
| Shareholders' equity | TWD 2.96bn | TWD 3.04bn | TWD 3.03bn | TWD 3.00bn | TWD 2.91bn | TWD 3.35bn | TWD 2.88bn | TWD 2.78bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 16.7% | 15.5% | 21.1% | 17.3% | 27.3% |
| Operating margin | 1.8% | 7.7% | 3.0% | 6.6% | 2.3% | 12.9% |
| Net margin | -2.0% | 3.5% | -2.4% | 4.4% | 1.9% | 9.7% |
| Return on equity | -2.1% | 4.7% | -2.6% | 5.5% | 2.8% | 10.6% |
| Return on assets | -1.0% | 2.0% | -1.0% | 2.2% | 1.1% | 6.2% |
| Free cash flow yield | 55.9% | 2.4% | 67.2% | 212.6% | 59.8% | 65.5% |
| Revenue growth | -18.1% | 42.9% | -17.2% | -9.6% | 25.3% | -16.9% |
| Earnings growth | -146.1% | -310.2% | -144.8% | 109.2% | -75.4% | -30.7% |
| Current ratio | 2.41x | 3.04x | 2.33x | 1.58x | 1.95x | 3.82x |
| Debt to equity | 0.85x | 0.95x | 1.17x | 1.14x | 1.06x | 0.45x |
| Equity ratio | 47.2% | 43.6% | 39.0% | 40.5% | 40.7% | 58.3% |
| Interest coverage | 0.99x | 5.00x | 1.08x | 6.42x | 5.98x | 39.77x |
| R&D as a share of sales | 1.8% | 1.5% | 1.8% | 1.7% | 2.4% | 0.1% |
| Buybacks as a share of market value | -1.5% | -15.4% | 0.0% | 8.7% | -8.8% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 1.9% | -0.6% |
| Operating income | -27.5% | -25.8% | -16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 17.0% | 18.6% | 22.1% |
| Operating margin | 4.3% | 4.7% | 5.4% | 9.6% |
| Net margin | 1.0% | 1.2% | 2.6% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.0 | 23.0 | -51.5 | 18.9 | 55.4 | 15.3 | 11.4 | 11.4 | 12.3 | 12.5 |
| Price to sales | 0.5 | 0.8 | 1.2 | 0.8 | 1.1 | 1.5 | 1.3 | 1.2 | 1.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 0.295 | 1.50 | 0.70 | 3.00 | 4.10 | 3.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.