21.05
+0.48%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 7.22bn
FY2016FY2025
Net income
TWD 278.0m
FY2016FY2025
Free cash flow
−TWD 132.5m
FY2016FY2025
Shareholders' equity
TWD 2.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 7.22bn | TWD 6.67bn | TWD 5.50bn | TWD 4.25bn | TWD 3.54bn | TWD 3.30bn | TWD 3.08bn | TWD 2.78bn | TWD 2.83bn | TWD 2.92bn |
| Gross profit | TWD 921.0m | TWD 822.6m | TWD 625.0m | TWD 419.0m | TWD 352.4m | TWD 398.2m | TWD 305.0m | TWD 331.4m | TWD 384.5m | TWD 434.6m |
| Research and development | TWD 65.0m | TWD 58.9m | TWD 54.2m | TWD 40.2m | TWD 38.2m | TWD 37.9m | TWD 29.5m | TWD 31.3m | TWD 36.8m | TWD 29.8m |
| Operating income | TWD 550.3m | TWD 436.9m | TWD 290.3m | TWD 176.6m | −TWD 94.5m | TWD 178.4m | TWD 123.0m | TWD 147.3m | TWD 197.6m | TWD 246.5m |
| Net income | TWD 278.0m | TWD 187.5m | TWD 115.0m | TWD 103.0m | −TWD 94.7m | TWD 130.6m | TWD 87.8m | TWD 116.1m | TWD 142.2m | TWD 190.9m |
| Diluted earnings per share | 1.85 | 1.26 | 0.77 | 0.69 | -0.63 | 0.87 | 0.60 | 0.76 | 0.93 | 1.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.10bn | TWD 10.09bn | TWD 7.42bn | TWD 7.41bn | TWD 6.18bn | TWD 5.45bn | TWD 5.14bn | TWD 4.60bn | TWD 4.61bn | TWD 4.73bn |
| Cash and short-term investments | TWD 591.2m | TWD 955.8m | TWD 300.3m | TWD 727.7m | TWD 610.6m | TWD 171.0m | TWD 516.9m | TWD 126.4m | TWD 28.0m | TWD 258.4m |
| Total liabilities | TWD 7.00bn | TWD 6.98bn | TWD 4.82bn | TWD 4.91bn | TWD 3.68bn | TWD 3.06bn | TWD 2.80bn | TWD 2.23bn | TWD 2.24bn | TWD 2.32bn |
| Debt | TWD 5.32bn | TWD 5.28bn | TWD 3.70bn | TWD 3.96bn | TWD 2.98bn | TWD 2.30bn | TWD 2.16bn | TWD 1.73bn | TWD 1.66bn | TWD 1.61bn |
| Shareholders' equity | TWD 2.48bn | TWD 2.50bn | TWD 2.28bn | TWD 2.21bn | TWD 2.24bn | TWD 2.39bn | TWD 2.34bn | TWD 2.36bn | TWD 2.37bn | TWD 2.40bn |
| Shares outstanding | 150m | 149m | 150m | 150m | 150m | 149m | 147m | 154m | 153m | 149m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 325.7m | TWD 1.06bn | TWD 309.2m | −TWD 93.2m | TWD 278.2m | TWD 94.2m | TWD 415.8m | TWD 388.0m | TWD 80.2m | TWD 375.0m |
| Capital spending | −TWD 458.2m | −TWD 272.5m | −TWD 344.5m | −TWD 335.1m | −TWD 269.9m | −TWD 505.8m | −TWD 377.1m | −TWD 161.0m | −TWD 189.6m | −TWD 148.5m |
| Free cash flow | −TWD 132.5m | TWD 782.8m | −TWD 35.4m | −TWD 428.3m | TWD 8.2m | −TWD 411.6m | TWD 38.7m | TWD 227.1m | −TWD 109.5m | TWD 226.5m |
| Dividends paid | −TWD 165.0m | −TWD 97.5m | −TWD 34.5m | — | −TWD 115.5m | −TWD 73.5m | −TWD 105.0m | −TWD 124.5m | −TWD 165.0m | −TWD 150.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.71bn | TWD 1.71bn | TWD 1.84bn | TWD 1.85bn | TWD 1.83bn | TWD 1.70bn | TWD 1.85bn | TWD 1.74bn |
| Gross profit | TWD 261.5m | TWD 213.4m | TWD 275.8m | TWD 239.8m | TWD 258.9m | TWD 146.8m | TWD 222.5m | TWD 214.8m |
| Operating income | TWD 150.9m | TWD 118.6m | TWD 95.1m | TWD 162.2m | TWD 173.6m | TWD 82.3m | TWD 107.5m | TWD 135.9m |
| Net income | TWD 93.2m | TWD 63.0m | TWD 1.4m | TWD 139.2m | TWD 114.8m | TWD 22.5m | TWD 43.9m | TWD 64.0m |
| Diluted earnings per share | 0.42 | 0.28 | 0.01 | 0.93 | 0.77 | 0.15 | 0.29 | 0.43 |
| Cash from operations | TWD 64.0m | TWD 449.0m | −TWD 355.0m | TWD 559.0m | TWD 135.0m | −TWD 39.0m | TWD 262.0m | TWD 329.0m |
| Capital spending | −TWD 129.0m | −TWD 86.0m | −TWD 100.0m | −TWD 184.0m | −TWD 108.0m | −TWD 65.0m | −TWD 58.0m | −TWD 82.0m |
| Free cash flow | −TWD 65.0m | TWD 363.0m | −TWD 455.0m | TWD 375.0m | TWD 27.0m | −TWD 104.0m | TWD 204.0m | TWD 247.0m |
| Total assets | TWD 10.45bn | TWD 10.04bn | TWD 10.10bn | TWD 9.94bn | TWD 9.84bn | TWD 10.22bn | TWD 10.09bn | TWD 8.28bn |
| Cash and short-term investments | TWD 1.21bn | TWD 764.4m | TWD 591.2m | TWD 926.2m | TWD 741.5m | TWD 866.8m | TWD 955.8m | TWD 934.6m |
| Debt | TWD 5.26bn | TWD 5.14bn | TWD 5.33bn | TWD 5.25bn | TWD 5.45bn | TWD 5.33bn | TWD 5.27bn | TWD 3.69bn |
| Shareholders' equity | TWD 2.48bn | TWD 2.47bn | TWD 2.48bn | TWD 2.45bn | TWD 2.32bn | TWD 2.42bn | TWD 2.50bn | TWD 2.51bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.8% | 12.3% | 11.4% | 9.9% | 10.0% | 12.1% |
| Operating margin | 7.6% | 7.0% | 5.8% | 4.2% | -2.7% | 5.4% |
| Net margin | 3.8% | 2.8% | 2.1% | 2.4% | -2.7% | 4.0% |
| Return on equity | 11.2% | 7.5% | 5.0% | 4.7% | -4.2% | 5.5% |
| Return on assets | 2.8% | 1.9% | 1.5% | 1.4% | -1.5% | 2.4% |
| Free cash flow yield | 10.2% | 33.2% | 9.6% | -2.9% | 8.7% | 3.0% |
| Revenue growth | 8.3% | 21.2% | 29.5% | 20.2% | 7.2% | 7.0% |
| Earnings growth | 48.2% | 63.1% | 11.6% | -208.8% | -172.5% | 48.8% |
| Current ratio | 0.94x | 1.07x | 1.22x | 0.99x | 1.93x | 1.23x |
| Debt to equity | 2.15x | 2.10x | 1.61x | 1.49x | 1.24x | 0.92x |
| Equity ratio | 24.5% | 24.8% | 30.7% | 29.8% | 36.3% | 43.9% |
| Interest coverage | 5.72x | 6.79x | 4.96x | 4.34x | -4.18x | 9.76x |
| R&D as a share of sales | 0.9% | 0.9% | 1.0% | 0.9% | 1.1% | 1.1% |
| Buybacks as a share of market value | -0.7% | 0.8% | -0.0% | 0.3% | -0.6% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 17.0% | 7.9% |
| Operating income | 46.0% | 25.3% | 8.2% |
| Net income | 39.2% | 16.3% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 11.8% | 11.6% | 11.9% |
| Operating margin | 7.1% | 6.2% | 5.0% | 5.5% |
| Net margin | 3.4% | 2.9% | 2.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 20.3 | 32.6 | 34.6 | -48.4 | 42.8 | 74.2 | 34.8 | 18.9 | 13.5 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.8 | 1.3 | 1.7 | 2.1 | 1.4 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.10 | 0.65 | 0.23 | 0.77 | 0.49 | 0.70 | 0.83 | 1.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.