O 
0.07
0.00%
Close of 3 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 50.7m
FY2015FY2024
Net income
SGD 3.3m
FY2015FY2024
Free cash flow
SGD 5.2m
FY2015FY2024
Shareholders' equity
SGD 23.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 50.7m | SGD 61.5m | SGD 94.9m | SGD 85.0m | SGD 51.7m | SGD 36.7m | SGD 34.8m | SGD 40.0m | SGD 43.7m | SGD 45.2m |
| Gross profit | SGD 4.1m | SGD 5.0m | SGD 8.1m | SGD 7.4m | SGD 5.9m | SGD 5.7m | SGD 5.6m | SGD 7.4m | SGD 9.7m | SGD 9.3m |
| Operating income | SGD 3.8m | SGD 2.1m | SGD 1.3m | SGD 534,000 | −SGD 263,000 | −SGD 1.2m | −SGD 2.5m | SGD 252,000 | SGD 3.3m | SGD 2.3m |
| Net income | SGD 3.3m | SGD 1.8m | SGD 935,000 | SGD 1.5m | SGD 232,000 | −SGD 1.2m | −SGD 2.5m | −SGD 1.3m | SGD 1.4m | SGD 2.0m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 31.4m | SGD 28.3m | SGD 29.1m | SGD 29.8m | SGD 32.0m | SGD 20.2m | SGD 21.0m | SGD 23.6m | SGD 16.2m | SGD 15.9m |
| Cash and short-term investments | SGD 22.5m | SGD 17.5m | SGD 15.5m | SGD 10.5m | SGD 19.3m | SGD 12.7m | SGD 13.9m | SGD 15.5m | SGD 5.8m | SGD 5.5m |
| Total liabilities | SGD 7.9m | SGD 8.1m | SGD 10.8m | SGD 12.4m | SGD 16.2m | SGD 4.6m | SGD 3.8m | SGD 3.9m | SGD 5.4m | SGD 5.4m |
| Debt | SGD 709,000 | SGD 984,000 | SGD 535,000 | SGD 999,000 | SGD 1.5m | SGD 759,000 | — | — | — | — |
| Shareholders' equity | SGD 23.5m | SGD 20.2m | SGD 18.4m | SGD 17.4m | SGD 15.9m | SGD 15.6m | SGD 17.2m | SGD 19.7m | SGD 10.8m | SGD 10.5m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 525m | 450m | 450m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 5.2m | SGD 2.6m | SGD 6.4m | −SGD 8.2m | SGD 7.8m | SGD 74,000 | −SGD 1.3m | −SGD 266,000 | −SGD 818,000 | SGD 1.0m |
| Capital spending | −SGD 53,000 | −SGD 102,000 | −SGD 14,000 | −SGD 40,000 | −SGD 524,000 | −SGD 151,000 | −SGD 343,000 | −SGD 231,000 | −SGD 295,000 | −SGD 51,000 |
| Free cash flow | SGD 5.2m | SGD 2.5m | SGD 6.4m | −SGD 8.2m | SGD 7.3m | −SGD 77,000 | −SGD 1.6m | −SGD 497,000 | −SGD 1.1m | SGD 989,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 23.6m | SGD 25.0m | SGD 25.7m | SGD 14.9m | SGD 15.1m | SGD 15.0m | SGD 16.6m | SGD 18.4m |
| Gross profit | SGD 1.7m | SGD 2.0m | SGD 2.1m | SGD 1.2m | SGD 1.3m | SGD 1.3m | SGD 1.3m | SGD 1.4m |
| Operating income | SGD 156,000 | SGD 2.1m | SGD 2.0m | SGD 62,000 | −SGD 134,000 | SGD 10,000 | −SGD 346,000 | −SGD 500,000 |
| Net income | SGD 85,000 | SGD 1.6m | SGD 1.7m | SGD 114,000 | −SGD 120,000 | −SGD 6,000 | SGD 1.9m | −SGD 462,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | — | 0.00 | -0.00 |
| Cash from operations | — | SGD 2.0m | SGD 2.0m | SGD 1.0m | — | SGD 1.0m | — | SGD 3.0m |
| Total assets | SGD 29.1m | SGD 31.4m | SGD 28.6m | SGD 28.3m | — | SGD 27.6m | — | SGD 29.1m |
| Cash and short-term investments | SGD 23.2m | SGD 23.2m | SGD 21.0m | SGD 18.3m | — | SGD 17.3m | SGD 16.5m | SGD 16.2m |
| Debt | SGD 107,000 | SGD 319,000 | SGD 440,000 | SGD 608,000 | — | — | — | SGD 46,000 |
| Shareholders' equity | SGD 23.6m | SGD 23.5m | SGD 21.9m | SGD 20.2m | — | SGD 20.2m | SGD 18.4m | SGD 18.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.8% | 6.7% | 3.4% |
| Operating income | 91.6% | — | 5.8% |
| Net income | 30.2% | — | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 8.4% | 9.5% | 13.2% |
| Operating margin | 5.2% | 2.6% | 1.6% | 2.0% |
| Net margin | 4.6% | 2.6% | 1.7% | 1.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | 1.6 | 3.5 | 6.2 | 176.7 | -15.9 | -22.2 | -35.2 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.1 | 0.8 | 0.5 | 1.6 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.