D 
32.45
+2.53%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.16bn
FY2016FY2025
Net income
TWD 622,000
FY2016FY2025
Free cash flow
TWD 66.3m
FY2016FY2025
Shareholders' equity
TWD 528.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.16bn | TWD 1.24bn | TWD 1.47bn | TWD 1.45bn | TWD 1.36bn | TWD 1.39bn | TWD 2.68bn | TWD 2.62bn | TWD 1.61bn | TWD 1.97bn |
| Gross profit | TWD 135.0m | TWD 97.2m | TWD 128.0m | TWD 137.8m | TWD 147.5m | TWD 129.7m | TWD 297.8m | TWD 251.2m | TWD 210.3m | TWD 243.2m |
| Research and development | — | TWD 614,000 | TWD 559,000 | TWD 794,000 | TWD 1.5m | TWD 2.1m | TWD 3.9m | TWD 5.1m | — | — |
| Operating income | −TWD 316,000 | −TWD 45.2m | −TWD 13.3m | TWD 8.6m | TWD 39.6m | −TWD 30.6m | TWD 100.7m | TWD 39.4m | TWD 71.6m | TWD 90.7m |
| Net income | TWD 622,000 | −TWD 18.6m | −TWD 1.6m | TWD 10.7m | TWD 25.1m | −TWD 1.5m | TWD 64.6m | TWD 69.1m | TWD 45.6m | TWD 49.2m |
| Diluted earnings per share | 0.02 | -0.74 | -0.06 | 0.42 | 1.00 | -0.06 | 2.56 | 2.74 | 1.81 | 1.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.32bn | TWD 1.33bn | TWD 1.48bn | TWD 1.61bn | TWD 1.64bn | TWD 1.58bn | TWD 1.94bn | TWD 2.13bn | TWD 1.20bn | TWD 1.11bn |
| Cash and short-term investments | — | — | — | — | — | TWD 377.6m | TWD 336.2m | TWD 213.7m | TWD 394.0m | TWD 186.1m |
| Total liabilities | TWD 696.8m | TWD 737.0m | TWD 863.2m | TWD 944.9m | TWD 954.9m | TWD 1.02bn | TWD 1.37bn | TWD 1.62bn | TWD 752.7m | TWD 705.7m |
| Debt | TWD 95.6m | TWD 123.1m | TWD 147.0m | TWD 312.3m | TWD 342.7m | TWD 618.2m | TWD 701.4m | TWD 738.4m | TWD 425.7m | TWD 299.8m |
| Shareholders' equity | TWD 528.7m | TWD 496.9m | TWD 528.8m | TWD 552.5m | TWD 548.3m | TWD 554.0m | TWD 571.4m | TWD 509.9m | TWD 449.9m | TWD 403.3m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 67.0m | TWD 62.1m | TWD 14.6m | −TWD 8.3m | TWD 15.2m | TWD 141.9m | TWD 229.2m | −TWD 33.1m | TWD 82.2m | TWD 15.2m |
| Capital spending | −TWD 767,000 | −TWD 1.6m | −TWD 1.7m | −TWD 1.2m | −TWD 1.5m | −TWD 702,000 | −TWD 1.6m | −TWD 13.0m | −TWD 233,000 | −TWD 1.9m |
| Free cash flow | TWD 66.3m | TWD 60.5m | TWD 12.9m | −TWD 9.4m | TWD 13.7m | TWD 141.2m | TWD 227.5m | −TWD 46.1m | TWD 82.0m | TWD 13.3m |
| Dividends paid | — | — | −TWD 2.9m | — | — | −TWD 4.1m | −TWD 4.4m | −TWD 2.9m | −TWD 3.1m | −TWD 1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 317.3m | TWD 314.9m | TWD 278.0m | TWD 288.9m | TWD 313.9m | TWD 276.3m | TWD 290.5m | TWD 308.9m |
| Gross profit | TWD 43.7m | TWD 40.3m | TWD 32.7m | TWD 37.8m | TWD 41.2m | TWD 29.7m | TWD 20.5m | TWD 29.3m |
| Operating income | — | TWD 9.3m | TWD 864,000 | TWD 4.1m | — | −TWD 13.9m | −TWD 16.1m | −TWD 6.6m |
| Net income | TWD 6.9m | TWD 4.8m | TWD 197,000 | TWD 1.3m | TWD 7.3m | −TWD 8.2m | −TWD 7.0m | −TWD 4.5m |
| Diluted earnings per share | 0.27 | 0.19 | 0.01 | 0.05 | 0.29 | -0.33 | -0.28 | -0.18 |
| Cash from operations | TWD 60.0m | TWD 66.0m | TWD 18.0m | TWD 38.0m | −TWD 9.0m | TWD 19.0m | TWD 1.0m | TWD 5.0m |
| Capital spending | −TWD 1.0m | — | — | — | — | — | — | — |
| Free cash flow | TWD 59.0m | — | — | — | — | — | — | — |
| Total assets | TWD 1.51bn | TWD 1.50bn | TWD 1.32bn | TWD 1.30bn | TWD 1.27bn | TWD 1.36bn | TWD 1.33bn | TWD 1.40bn |
| Debt | TWD 79.9m | TWD 88.4m | TWD 95.6m | TWD 104.4m | TWD 110.0m | TWD 124.8m | TWD 123.1m | TWD 133.3m |
| Shareholders' equity | TWD 556.6m | TWD 528.9m | TWD 528.7m | TWD 510.9m | TWD 492.2m | TWD 512.3m | TWD 496.9m | TWD 522.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | -3.6% | -3.7% |
| Operating income | — | -59.9% | — |
| Net income | -61.2% | — | -32.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 9.4% | 9.6% | 10.6% |
| Operating margin | -1.9% | -0.9% | -0.5% | 1.7% |
| Net margin | -0.8% | -0.2% | 0.2% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -41.2 | -336.3 | 58.0 | 24.5 | -355.6 | 11.5 | 8.7 | 12.7 | 18.8 |
| Price to sales | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Nov 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.117 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.