S 
0.09
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 14.0m
FY2016FY2025
Net income
SGD 506,000
FY2016FY2025
Free cash flow
SGD 1.1m
FY2016FY2025
Shareholders' equity
SGD 18.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 14.0m | SGD 14.1m | SGD 14.6m | SGD 12.0m | SGD 11.8m | SGD 13.2m | SGD 15.5m | SGD 13.6m | SGD 12.2m | SGD 12.3m |
| Gross profit | SGD 4.8m | SGD 4.8m | SGD 4.5m | SGD 2.8m | SGD 2.9m | SGD 3.1m | SGD 3.5m | SGD 3.1m | SGD 3.5m | SGD 3.3m |
| Operating income | SGD 785,000 | SGD 995,000 | SGD 827,000 | SGD 28,000 | SGD 149,000 | SGD 473,000 | SGD 520,000 | SGD 791,000 | SGD 1.7m | SGD 1.5m |
| Net income | SGD 506,000 | SGD 735,000 | SGD 650,000 | SGD 260,000 | SGD 246,000 | SGD 397,000 | SGD 410,000 | −SGD 1.3m | SGD 740,000 | SGD 1.3m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 22.7m | SGD 21.8m | SGD 20.3m | SGD 19.2m | SGD 21.0m | SGD 26.2m | SGD 19.3m | SGD 18.3m | SGD 13.4m | SGD 15.6m |
| Cash and short-term investments | SGD 4.6m | SGD 3.5m | SGD 1.7m | SGD 807,000 | SGD 3.7m | SGD 4.2m | SGD 7.0m | SGD 7.7m | SGD 3.1m | SGD 4.9m |
| Total liabilities | SGD 3.8m | SGD 3.6m | SGD 3.5m | SGD 2.8m | SGD 5.0m | SGD 10.5m | SGD 4.1m | SGD 4.0m | SGD 5.3m | SGD 6.1m |
| Debt | SGD 150,000 | SGD 178,000 | SGD 202,000 | SGD 235,000 | SGD 1.9m | SGD 7.5m | SGD 317,000 | SGD 430,000 | SGD 135,000 | SGD 293,000 |
| Shareholders' equity | SGD 18.9m | SGD 18.2m | SGD 16.8m | SGD 16.4m | SGD 16.0m | SGD 15.7m | SGD 15.2m | SGD 14.3m | SGD 8.0m | SGD 9.5m |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 1.1m | SGD 1.5m | SGD 1.6m | −SGD 1.8m | SGD 1.3m | −SGD 142,000 | SGD 741,000 | −SGD 120,000 | SGD 714,000 | SGD 1.1m |
| Capital spending | −SGD 30,000 | −SGD 300,000 | −SGD 719,000 | −SGD 1.1m | −SGD 1.5m | −SGD 2.8m | −SGD 866,000 | — | −SGD 15,000 | −SGD 376,000 |
| Free cash flow | SGD 1.1m | SGD 1.2m | SGD 838,000 | −SGD 2.9m | −SGD 148,000 | −SGD 3.0m | −SGD 125,000 | −SGD 120,000 | SGD 699,000 | SGD 725,000 |
| Dividends paid | — | — | — | — | — | — | — | −SGD 2.0m | — | — |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 7.1m | SGD 6.8m | SGD 7.0m | SGD 7.1m | SGD 3.8m | SGD 3.6m | SGD 3.5m | SGD 3.7m |
| Gross profit | SGD 2.5m | SGD 2.3m | SGD 2.3m | SGD 2.5m | SGD 1.5m | SGD 1.1m | SGD 1.0m | SGD 943,000 |
| Operating income | SGD 560,000 | SGD 272,000 | SGD 445,000 | SGD 601,000 | SGD 394,000 | SGD 219,000 | SGD 197,000 | SGD 52,000 |
| Net income | SGD 333,000 | SGD 173,000 | SGD 229,000 | SGD 506,000 | SGD 189,000 | SGD 217,000 | SGD 194,000 | SGD 50,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | SGD 1.0m | SGD 1.0m | — | — | — |
| Total assets | SGD 22.7m | SGD 21.7m | SGD 21.8m | — | SGD 20.3m | — | SGD 19.0m | — |
| Cash and short-term investments | SGD 4.6m | SGD 3.7m | SGD 3.5m | — | SGD 1.7m | — | SGD 1.1m | — |
| Debt | SGD 120,000 | SGD 139,000 | SGD 152,000 | — | SGD 176,000 | — | SGD 188,000 | — |
| Shareholders' equity | SGD 18.9m | SGD 18.4m | SGD 18.2m | — | SGD 16.8m | — | SGD 16.6m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 1.1% | — |
| Operating income | 203.8% | 10.7% | — |
| Net income | 24.9% | 5.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.4% | 31.0% | 28.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 11.4 | 27.0 | 28.2 | 31.4 | 19.5 | 13.0 | -5.1 |
| Price to sales | 0.6 | 0.6 | 1.2 | 0.6 | 0.7 | 0.6 | 0.3 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.