P 
Pili International Multimedia Co 8450.TWO · TWD
Communication Services · Taipei Exchange · 🇹🇼 Taiwan
14.05
+0.36%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 237.8m
FY2016FY2025
Net income
−TWD 274.2m
FY2016FY2025
Free cash flow
−TWD 194.5m
FY2016FY2025
Shareholders' equity
TWD 414.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 237.8m | TWD 262.2m | TWD 319.6m | TWD 400.1m | TWD 428.0m | TWD 464.6m | TWD 594.7m | TWD 665.8m | TWD 636.3m | TWD 700.4m |
| Research and development | — | — | — | — | — | — | — | TWD 96,000 | TWD 911,000 | TWD 1.5m |
| Operating income | −TWD 270.9m | −TWD 118.6m | −TWD 180.2m | −TWD 103.2m | −TWD 234.7m | −TWD 140.8m | −TWD 77.6m | TWD 44.2m | TWD 11.3m | TWD 144.2m |
| Net income | −TWD 274.2m | −TWD 79.7m | −TWD 190.2m | −TWD 121.7m | −TWD 236.1m | −TWD 148.1m | −TWD 59.7m | TWD 103.7m | TWD 4.1m | TWD 162.2m |
| Diluted earnings per share | -6.06 | -1.76 | -3.84 | -2.37 | -4.60 | -2.89 | -1.16 | 2.91 | 0.09 | 3.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.08bn | TWD 1.45bn | TWD 1.61bn | TWD 1.74bn | TWD 1.81bn | TWD 1.62bn | TWD 1.79bn | TWD 1.97bn | TWD 2.12bn | TWD 2.28bn |
| Cash and short-term investments | — | — | TWD 619.0m | TWD 699.6m | TWD 739.2m | TWD 870.4m | — | — | — | — |
| Total liabilities | TWD 669.3m | TWD 745.8m | TWD 801.2m | TWD 722.7m | TWD 674.4m | TWD 244.4m | TWD 264.5m | TWD 243.2m | TWD 462.7m | TWD 518.6m |
| Debt | TWD 262.5m | TWD 343.5m | TWD 604.1m | TWD 507.1m | TWD 472.8m | TWD 72.3m | TWD 57.8m | TWD 1.8m | TWD 248.7m | TWD 248.7m |
| Shareholders' equity | TWD 414.5m | TWD 698.1m | TWD 802.4m | TWD 1.02bn | TWD 1.13bn | TWD 1.38bn | TWD 1.52bn | TWD 1.68bn | TWD 1.61bn | TWD 1.71bn |
| Shares outstanding | 45m | 45m | 50m | 51m | 51m | 51m | 51m | 36m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 186.3m | −TWD 113.5m | −TWD 146.1m | −TWD 18.5m | −TWD 70.2m | −TWD 69.2m | TWD 5.5m | TWD 106.1m | −TWD 17.0m | TWD 224.1m |
| Capital spending | −TWD 8.2m | −TWD 18.5m | −TWD 19.1m | −TWD 25.9m | −TWD 467.4m | −TWD 12.7m | −TWD 27.7m | −TWD 28.8m | −TWD 31.7m | −TWD 18.4m |
| Free cash flow | −TWD 194.5m | −TWD 131.9m | −TWD 165.2m | −TWD 44.4m | −TWD 537.6m | −TWD 82.0m | −TWD 22.1m | TWD 77.3m | −TWD 48.7m | TWD 205.6m |
| Dividends paid | — | — | — | — | — | — | −TWD 41.0m | −TWD 41.0m | −TWD 93.9m | −TWD 119.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 48.2m | TWD 133.3m | TWD 63.3m | TWD 59.1m | TWD 56.7m | TWD 58.8m | TWD 64.0m | TWD 62.6m |
| Operating income | −TWD 24.5m | TWD 63,000 | −TWD 121.6m | −TWD 34.9m | −TWD 79.2m | −TWD 45.5m | −TWD 43.1m | −TWD 32.3m |
| Net income | −TWD 25.6m | TWD 16.6m | −TWD 118.8m | −TWD 30.0m | −TWD 78.7m | −TWD 46.7m | −TWD 39.5m | −TWD 38.2m |
| Diluted earnings per share | -0.57 | 0.37 | -2.62 | -0.66 | -1.74 | -1.03 | -0.87 | -0.84 |
| Cash from operations | −TWD 35.0m | TWD 24.0m | −TWD 52.0m | −TWD 35.0m | −TWD 69.0m | −TWD 28.0m | −TWD 26.0m | −TWD 33.0m |
| Capital spending | −TWD 1.0m | −TWD 2.0m | −TWD 4.0m | −TWD 2.0m | — | −TWD 1.0m | −TWD 4.0m | −TWD 3.0m |
| Free cash flow | −TWD 36.0m | TWD 22.0m | −TWD 56.0m | −TWD 37.0m | — | −TWD 29.0m | −TWD 30.0m | −TWD 36.0m |
| Total assets | TWD 944.3m | TWD 995.7m | TWD 1.08bn | TWD 1.25bn | TWD 1.29bn | TWD 1.40bn | TWD 1.45bn | TWD 1.53bn |
| Debt | TWD 254.5m | TWD 258.5m | TWD 262.5m | TWD 328.9m | TWD 333.8m | TWD 338.7m | TWD 343.5m | TWD 348.3m |
| Shareholders' equity | TWD 408.1m | TWD 432.3m | TWD 414.5m | TWD 541.8m | TWD 570.1m | TWD 657.9m | TWD 698.1m | TWD 750.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.9% | -12.5% | -9.5% |
| Operating income | 38.0% | 14.0% | — |
| Net income | 31.1% | 13.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -77.9% | -55.2% | -49.6% | -15.1% |
| Net margin | -70.8% | -54.6% | -49.7% | -12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -13.6 | -6.2 | -11.6 | -11.3 | -8.2 | -32.9 | 15.7 | — | 22.1 |
| Price to sales | 3.3 | 4.1 | 3.7 | 3.5 | 6.2 | 2.6 | 3.3 | 2.5 | 3.9 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1100-for-1000 split · 12 Oct 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.