G 
3.03
+4.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.26bn
FY2016FY2025
Net income
−TWD 1.10bn
FY2016FY2025
Free cash flow
−TWD 409.8m
FY2016FY2025
Shareholders' equity
TWD 386.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.26bn | TWD 4.88bn | TWD 4.65bn | TWD 3.79bn | TWD 5.75bn | TWD 3.50bn | TWD 2.81bn | TWD 3.20bn | TWD 3.46bn | TWD 2.83bn |
| Operating income | −TWD 868.2m | −TWD 475.5m | −TWD 202.5m | −TWD 639.9m | TWD 551.2m | TWD 55.9m | −TWD 267.9m | −TWD 114.5m | TWD 592.4m | TWD 633.6m |
| Net income | −TWD 1.10bn | −TWD 887.7m | −TWD 622.4m | −TWD 787.3m | TWD 394.3m | −TWD 22.7m | −TWD 306.6m | −TWD 100.9m | TWD 709.0m | TWD 527.9m |
| Diluted earnings per share | -11.00 | -8.84 | -6.58 | -8.85 | 4.42 | -0.27 | -3.05 | -1.00 | 7.06 | 6.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.48bn | TWD 8.13bn | TWD 8.31bn | TWD 8.62bn | TWD 8.41bn | TWD 8.81bn | TWD 8.62bn | TWD 8.30bn | TWD 8.67bn | TWD 5.00bn |
| Cash and short-term investments | — | — | TWD 473.0m | TWD 501.1m | TWD 393.6m | TWD 330.3m | — | — | — | TWD 707.5m |
| Total liabilities | TWD 7.16bn | TWD 7.18bn | TWD 6.84bn | TWD 6.95bn | TWD 6.36bn | TWD 6.64bn | TWD 6.03bn | TWD 5.62bn | TWD 5.68bn | TWD 2.51bn |
| Debt | TWD 124.3m | TWD 206.3m | TWD 6.35bn | TWD 6.50bn | TWD 5.58bn | TWD 5.99bn | TWD 4.57bn | TWD 4.48bn | TWD 4.42bn | TWD 2.18bn |
| Shareholders' equity | TWD 386.6m | TWD 1.01bn | TWD 1.51bn | TWD 1.71bn | TWD 2.07bn | TWD 2.19bn | TWD 2.60bn | TWD 2.67bn | TWD 3.00bn | TWD 2.49bn |
| Shares outstanding | 100m | 100m | 95m | 89m | 89m | 85m | 100m | 100m | 100m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 276.8m | TWD 82.0m | −TWD 67.4m | −TWD 184.4m | TWD 457.9m | TWD 173.8m | −TWD 157.1m | TWD 106.7m | TWD 551.3m | TWD 747.9m |
| Capital spending | −TWD 133.0m | −TWD 200.5m | −TWD 166.8m | −TWD 254.6m | −TWD 528.0m | −TWD 1.02bn | −TWD 1.38bn | −TWD 1.09bn | −TWD 699.5m | −TWD 628.7m |
| Free cash flow | −TWD 409.8m | −TWD 118.5m | −TWD 234.1m | −TWD 439.0m | −TWD 70.1m | −TWD 844.4m | −TWD 1.53bn | −TWD 981.3m | −TWD 148.2m | TWD 119.2m |
| Dividends paid | — | — | — | −TWD 26.7m | −TWD 26.7m | −TWD 26.7m | −TWD 146.9m | −TWD 314.0m | −TWD 229.5m | −TWD 162.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 344.2m | TWD 465.1m | TWD 576.3m | TWD 714.9m | TWD 876.7m | TWD 1.09bn | TWD 965.2m | TWD 1.28bn |
| Operating income | −TWD 195.9m | −TWD 307.6m | −TWD 369.3m | −TWD 372.6m | TWD 311.0m | −TWD 289.6m | −TWD 348.8m | −TWD 98.1m |
| Net income | −TWD 260.3m | −TWD 365.0m | −TWD 464.2m | −TWD 466.7m | TWD 215.6m | −TWD 389.5m | −TWD 412.8m | −TWD 118.2m |
| Diluted earnings per share | -2.59 | -3.63 | -4.62 | -4.65 | 2.15 | -3.88 | -4.11 | -1.18 |
| Cash from operations | −TWD 135.0m | −TWD 15.0m | −TWD 57.0m | −TWD 3.0m | −TWD 131.0m | −TWD 84.0m | −TWD 134.0m | TWD 72.0m |
| Capital spending | −TWD 65.0m | −TWD 16.0m | −TWD 22.0m | −TWD 32.0m | −TWD 44.0m | −TWD 34.0m | −TWD 51.0m | −TWD 53.0m |
| Free cash flow | −TWD 200.0m | −TWD 31.0m | −TWD 79.0m | −TWD 35.0m | −TWD 175.0m | −TWD 118.0m | −TWD 185.0m | TWD 19.0m |
| Total assets | TWD 7.59bn | TWD 7.30bn | TWD 7.48bn | TWD 7.30bn | TWD 7.38bn | TWD 8.18bn | TWD 8.13bn | TWD 8.41bn |
| Debt | TWD 371.1m | TWD 134.9m | TWD 124.3m | TWD 120.6m | TWD 147.7m | TWD 179.3m | TWD 206.3m | TWD 243.3m |
| Shareholders' equity | TWD 145.8m | TWD 5.1m | TWD 386.6m | TWD 558.8m | TWD 818.0m | TWD 1.03bn | TWD 1.01bn | TWD 1.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | -1.4% | 5.3% |
| Operating income | 10.7% | — | — |
| Net income | 12.0% | 117.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.5% | -13.2% | -6.1% | -1.1% |
| Net margin | -24.5% | -20.5% | -11.7% | -4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -3.6 | -5.5 | -4.4 | 30.2 | -236.7 | -18.4 | -90.2 | 19.1 | 26.8 |
| Price to sales | 0.4 | 0.7 | 0.7 | 0.9 | 2.1 | 1.5 | 2.0 | 2.8 | 3.9 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.299 |
- 1150-for-1000 split · 22 Jul 2020
- 1010-for-1000 split · 12 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.