19.10
+2.41%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 912.8m
FY2016FY2025
Net income
TWD 15.4m
FY2016FY2025
Free cash flow
TWD 110.3m
FY2016FY2025
Shareholders' equity
TWD 642.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 912.8m | TWD 972.1m | TWD 910.3m | TWD 876.8m | TWD 867.8m | TWD 705.2m | TWD 701.1m | TWD 748.5m | TWD 613.7m | TWD 583.6m |
| Gross profit | TWD 78.4m | TWD 70.6m | TWD 101.7m | TWD 121.3m | TWD 109.2m | TWD 56.5m | TWD 58.7m | TWD 63.1m | TWD 102.8m | TWD 83.0m |
| Research and development | — | TWD 821,000 | TWD 329,000 | TWD 133,000 | TWD 5.6m | TWD 3.0m | TWD 2.1m | TWD 4.7m | TWD 3.4m | — |
| Operating income | TWD 24.2m | TWD 27.9m | TWD 60.5m | TWD 50.4m | TWD 64.4m | TWD 26.5m | TWD 20.3m | TWD 21.1m | TWD 56.1m | TWD 41.8m |
| Net income | TWD 15.4m | TWD 23.4m | TWD 50.1m | TWD 34.2m | TWD 52.2m | TWD 22.9m | TWD 18.5m | TWD 18.7m | TWD 38.8m | TWD 27.8m |
| Diluted earnings per share | 0.31 | 0.47 | 1.33 | 0.90 | 1.37 | 0.60 | 0.37 | 0.38 | 0.78 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 808.2m | TWD 769.7m | TWD 777.7m | TWD 689.7m | TWD 694.9m | TWD 606.0m | TWD 607.9m | TWD 608.0m | TWD 557.5m | TWD 500.9m |
| Cash and short-term investments | — | — | TWD 207.7m | TWD 217.6m | TWD 211.1m | TWD 133.8m | — | — | — | TWD 154.6m |
| Total liabilities | TWD 165.6m | TWD 134.7m | TWD 161.1m | TWD 106.6m | TWD 124.0m | TWD 74.9m | TWD 85.2m | TWD 83.7m | TWD 129.4m | TWD 84.2m |
| Debt | — | — | TWD 93.0m | TWD 44.5m | TWD 47.5m | TWD 30.1m | TWD 2.1m | TWD 5.9m | TWD 56.4m | TWD 1.5m |
| Shareholders' equity | TWD 642.6m | TWD 635.0m | TWD 616.6m | TWD 583.1m | TWD 570.9m | TWD 531.1m | TWD 522.6m | TWD 524.3m | TWD 428.1m | TWD 416.7m |
| Shares outstanding | 50m | 50m | 38m | 38m | 38m | 38m | 50m | 50m | 50m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 121.5m | TWD 11.8m | TWD 42.3m | TWD 86.6m | TWD 103.2m | TWD 54.5m | TWD 20.4m | TWD 2.8m | TWD 27.7m | TWD 60.6m |
| Capital spending | −TWD 11.2m | −TWD 19.2m | −TWD 21.3m | −TWD 19.5m | −TWD 32.5m | −TWD 26.5m | −TWD 4.9m | −TWD 9.5m | −TWD 270.9m | −TWD 9.5m |
| Free cash flow | TWD 110.3m | −TWD 7.4m | TWD 21.0m | TWD 67.2m | TWD 70.7m | TWD 28.0m | TWD 15.4m | −TWD 6.7m | −TWD 243.2m | TWD 51.1m |
| Dividends paid | −TWD 7.3m | −TWD 6.3m | −TWD 15.2m | −TWD 22.8m | −TWD 11.4m | −TWD 15.2m | −TWD 19.0m | −TWD 32.6m | −TWD 24.4m | −TWD 9.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 266.1m | TWD 179.8m | TWD 197.2m | TWD 235.4m | TWD 237.6m | TWD 242.6m | TWD 267.5m | TWD 246.3m |
| Gross profit | TWD 54.3m | TWD 31.5m | TWD 29.4m | TWD 18.2m | TWD 9.1m | TWD 21.7m | TWD 13.7m | TWD 15.2m |
| Operating income | TWD 31.0m | TWD 16.0m | TWD 14.1m | TWD 3.3m | TWD 383,000 | TWD 9.4m | TWD 6.0m | TWD 4.4m |
| Net income | TWD 22.8m | TWD 10.8m | TWD 11.8m | TWD 4.1m | TWD 620,000 | −TWD 1.1m | TWD 5.4m | TWD 3.4m |
| Diluted earnings per share | 0.46 | 0.22 | 0.24 | 0.08 | 0.01 | -0.02 | 0.11 | 0.07 |
| Cash from operations | TWD 29.0m | TWD 21.0m | TWD 72.0m | TWD 14.0m | −TWD 13.0m | TWD 47.0m | TWD 69.0m | −TWD 62.0m |
| Capital spending | −TWD 3.0m | −TWD 10.0m | −TWD 1.0m | −TWD 1.0m | −TWD 5.0m | −TWD 2.0m | −TWD 3.0m | −TWD 9.0m |
| Free cash flow | TWD 26.0m | TWD 11.0m | TWD 71.0m | TWD 13.0m | −TWD 18.0m | TWD 45.0m | TWD 66.0m | −TWD 71.0m |
| Total assets | TWD 892.0m | TWD 896.5m | TWD 808.2m | TWD 747.7m | TWD 735.2m | TWD 763.1m | TWD 769.7m | TWD 759.6m |
| Shareholders' equity | TWD 666.2m | TWD 653.4m | TWD 642.6m | TWD 631.3m | TWD 627.2m | TWD 633.9m | TWD 635.0m | TWD 628.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 7.3% | 11.2% | 13.8% | 12.6% | 8.0% | — | — |
| Operating margin | 2.4% | 3.0% | 6.6% | 5.8% | 7.4% | 3.8% | — | — |
| Net margin | 1.7% | 2.4% | 5.5% | 3.9% | 6.0% | 3.2% | — | — |
| Return on equity | 2.4% | 3.7% | 8.1% | 5.9% | 9.1% | 4.3% | — | — |
| Return on assets | 1.9% | 3.0% | 6.4% | 5.0% | 7.5% | 3.8% | — | — |
| Free cash flow yield | — | 3.3% | 8.9% | 14.8% | 19.0% | 11.3% | — | — |
| Revenue growth | -6.1% | 6.8% | 3.8% | 1.0% | 23.1% | 0.6% | — | — |
| Earnings growth | -34.1% | -53.2% | 46.5% | -34.5% | 127.8% | 24.0% | — | — |
| Current ratio | 3.44x | 5.44x | 4.85x | 3.85x | 3.43x | 5.64x | — | — |
| Debt to equity | — | — | 0.03x | 0.07x | 0.07x | 0.03x | 0.00x | 0.01x |
| Equity ratio | 79.5% | 82.5% | 79.3% | 84.5% | 82.2% | 87.6% | — | — |
| Interest coverage | 9.70x | 12.74x | 57.05x | 58.44x | 84.72x | 44.09x | — | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.6% | 0.4% | 0.3% | — |
| Buybacks as a share of market value | — | -32.1% | 0.7% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 5.3% | 2.8% |
| Operating income | -21.7% | -1.8% | — |
| Net income | -23.3% | -7.6% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 10.1% | 10.3% | 10.4% |
| Operating margin | 2.8% | 4.4% | 4.8% | 4.5% |
| Net margin | 2.1% | 3.4% | 3.8% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 80.2 | 66.3 | 20.3 | 36.4 | 15.1 | 21.9 | 29.1 | 29.9 | 21.8 | 15.2 |
| Price to sales | 1.4 | 1.6 | 1.1 | 1.4 | 0.9 | 0.7 | 0.8 | 0.8 | 1.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.146 | 0.126 | 0.301 | 0.452 |
- 1155000-for-1000000 split · 2 Jul 2025
- 1155000-for-1000000 split · 1 Jul 2025
- 1155000-for-1000000 split · 1 Jul 2024
- 1050-for-1000 split · 16 Jun 2016
- 1.1-for-1 split · 7 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.