57.30
+5.33%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.84bn
FY2016FY2025
Net income
TWD 146.6m
FY2016FY2025
Free cash flow
TWD 156.1m
FY2016FY2025
Shareholders' equity
TWD 1.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.84bn | TWD 3.41bn | TWD 3.06bn | TWD 3.72bn | TWD 4.20bn | TWD 2.87bn | TWD 2.76bn | TWD 3.38bn | TWD 3.08bn | TWD 2.66bn |
| Gross profit | TWD 496.8m | TWD 478.4m | TWD 386.5m | TWD 361.5m | TWD 556.2m | TWD 363.7m | TWD 274.1m | TWD 300.4m | TWD 277.3m | TWD 327.5m |
| Research and development | TWD 7.0m | TWD 7.0m | TWD 5.8m | TWD 4.1m | TWD 4.3m | TWD 3.4m | TWD 3.2m | TWD 3.9m | TWD 4.4m | TWD 6.2m |
| Operating income | TWD 231.4m | TWD 198.0m | TWD 119.9m | TWD 95.7m | TWD 249.8m | TWD 127.1m | TWD 36.9m | TWD 27.7m | TWD 22.5m | TWD 59.0m |
| Net income | TWD 146.6m | TWD 154.5m | TWD 89.3m | TWD 99.8m | TWD 220.7m | TWD 70.0m | TWD 4.2m | TWD 40.5m | TWD 49,000 | TWD 29.9m |
| Diluted earnings per share | 2.10 | 2.22 | 1.27 | 1.41 | 3.47 | 1.12 | 0.07 | 0.64 | 0.00 | 0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.07bn | TWD 2.92bn | TWD 2.86bn | TWD 2.93bn | TWD 2.52bn | TWD 2.44bn | TWD 2.40bn | TWD 2.31bn | TWD 2.54bn | TWD 2.47bn |
| Cash and short-term investments | TWD 617.9m | TWD 544.8m | TWD 633.5m | TWD 545.0m | TWD 532.6m | TWD 617.8m | TWD 465.3m | TWD 647.6m | TWD 558.9m | TWD 584.0m |
| Total liabilities | TWD 1.15bn | TWD 1.09bn | TWD 1.14bn | TWD 1.23bn | TWD 1.16bn | TWD 1.23bn | TWD 1.25bn | TWD 1.10bn | TWD 1.36bn | TWD 1.26bn |
| Debt | TWD 456.3m | TWD 559.0m | TWD 646.0m | TWD 729.1m | TWD 487.9m | TWD 709.2m | TWD 799.8m | TWD 676.3m | TWD 835.3m | TWD 732.2m |
| Shareholders' equity | TWD 1.92bn | TWD 1.83bn | TWD 1.71bn | TWD 1.70bn | TWD 1.37bn | TWD 1.20bn | TWD 1.15bn | TWD 1.21bn | TWD 1.18bn | TWD 1.21bn |
| Shares outstanding | 70m | 70m | 70m | 71m | 64m | 62m | 63m | 63m | 63m | 63m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 256.2m | TWD 198.7m | TWD 264.8m | TWD 157.6m | TWD 357.5m | TWD 310.2m | TWD 75.7m | TWD 229.5m | −TWD 8.0m | TWD 54.9m |
| Capital spending | −TWD 100.1m | −TWD 31.2m | −TWD 46.2m | −TWD 652.5m | −TWD 87.3m | −TWD 44.6m | −TWD 86.1m | −TWD 49.4m | −TWD 117.2m | −TWD 29.5m |
| Free cash flow | TWD 156.1m | TWD 167.5m | TWD 218.6m | −TWD 494.9m | TWD 270.2m | TWD 265.6m | −TWD 10.4m | TWD 180.1m | −TWD 125.2m | TWD 25.4m |
| Dividends paid | −TWD 90.9m | −TWD 62.9m | −TWD 69.9m | −TWD 139.9m | −TWD 55.9m | −TWD 12.5m | −TWD 36.5m | — | −TWD 20.8m | −TWD 14.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.33bn | TWD 1.17bn | TWD 1.05bn | TWD 998.7m | TWD 931.9m | TWD 865.9m | TWD 867.5m | TWD 923.6m |
| Gross profit | TWD 189.8m | TWD 167.0m | TWD 148.3m | TWD 108.2m | TWD 118.4m | TWD 116.2m | TWD 115.3m | TWD 131.7m |
| Operating income | TWD 105.9m | TWD 95.7m | TWD 82.0m | TWD 46.5m | TWD 57.6m | TWD 48.8m | TWD 37.3m | TWD 64.1m |
| Net income | TWD 79.7m | TWD 71.4m | TWD 62.2m | TWD 39.9m | TWD 10.5m | TWD 34.1m | TWD 31.0m | TWD 44.6m |
| Diluted earnings per share | 1.14 | 1.02 | 0.89 | 0.57 | 0.15 | 0.49 | 0.44 | 0.64 |
| Cash from operations | TWD 114.0m | TWD 25.0m | TWD 118.0m | TWD 50.0m | −TWD 1.0m | TWD 89.0m | TWD 45.0m | −TWD 10.0m |
| Capital spending | −TWD 11.0m | −TWD 22.0m | −TWD 40.0m | −TWD 47.0m | −TWD 6.0m | −TWD 5.0m | −TWD 7.0m | −TWD 7.0m |
| Free cash flow | TWD 103.0m | TWD 3.0m | TWD 78.0m | TWD 3.0m | −TWD 7.0m | TWD 84.0m | TWD 38.0m | −TWD 17.0m |
| Total assets | TWD 3.33bn | TWD 3.15bn | TWD 3.07bn | TWD 2.92bn | TWD 2.90bn | TWD 2.97bn | TWD 2.92bn | TWD 2.89bn |
| Cash and short-term investments | TWD 706.5m | TWD 607.9m | TWD 617.9m | TWD 573.3m | TWD 560.6m | TWD 620.1m | TWD 544.8m | TWD 561.8m |
| Debt | TWD 342.8m | TWD 436.7m | TWD 477.3m | TWD 320.7m | TWD 453.5m | TWD 465.4m | TWD 477.3m | TWD 522.9m |
| Shareholders' equity | TWD 2.00bn | TWD 2.00bn | TWD 1.92bn | TWD 1.83bn | TWD 1.74bn | TWD 1.87bn | TWD 1.83bn | TWD 1.80bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 14.0% | 12.6% | 9.7% | 13.2% | 12.7% |
| Operating margin | 6.0% | 6.8% | 3.9% | 4.1% | 6.6% | 4.4% |
| Net margin | 3.8% | 4.5% | 2.9% | 2.7% | 5.2% | 2.4% |
| Return on equity | 7.6% | 8.5% | 5.2% | 5.9% | 16.2% | 5.8% |
| Return on assets | 4.8% | 5.3% | 3.1% | 3.4% | 8.7% | 2.9% |
| Free cash flow yield | 5.1% | 4.0% | 5.2% | 3.1% | 7.8% | 6.9% |
| Revenue growth | 12.8% | 11.3% | -17.8% | -11.5% | 46.7% | 3.8% |
| Earnings growth | -5.1% | 73.1% | -10.5% | -54.8% | 215.2% | 1565.4% |
| Current ratio | 1.40x | 1.69x | 1.68x | 1.82x | 1.25x | 1.19x |
| Debt to equity | 0.24x | 0.26x | 0.38x | 0.42x | 0.34x | 0.58x |
| Equity ratio | 62.5% | 62.5% | 60.0% | 58.0% | 54.1% | 49.5% |
| Interest coverage | 15.98x | 17.04x | 8.97x | 13.03x | 29.40x | 9.35x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.1% | 1.0% | 0.1% | -11.0% | -1.8% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 6.0% | 2.7% |
| Operating income | 34.2% | 12.7% | 16.2% |
| Net income | 13.7% | 15.9% | 19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 12.3% | 12.5% | 11.6% |
| Operating margin | 5.9% | 4.6% | 4.8% | 3.4% |
| Net margin | 4.2% | 3.5% | 3.7% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 14.1 | 20.7 | 17.2 | 19.7 | 20.4 | 290.8 | 25.1 | — | 52.5 |
| Price to sales | 0.8 | 0.6 | 0.6 | 0.5 | 1.0 | 0.5 | 0.4 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 0.90 | 0.202 | 0.582 | 0.33 | 0.23 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.