B 
49.15
+0.61%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.48bn
FY2016FY2025
Net income
TWD 172.7m
FY2016FY2025
Free cash flow
−TWD 52.2m
FY2016FY2025
Shareholders' equity
TWD 2.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.48bn | TWD 3.61bn | TWD 3.47bn | TWD 3.14bn | TWD 2.82bn | TWD 2.27bn | TWD 2.89bn | TWD 3.12bn | TWD 2.86bn | TWD 2.90bn |
| Gross profit | TWD 811.7m | TWD 963.1m | TWD 963.6m | TWD 782.5m | TWD 608.9m | TWD 530.5m | TWD 622.2m | TWD 693.4m | TWD 652.1m | TWD 665.4m |
| Research and development | TWD 14.8m | TWD 13.3m | TWD 11.3m | TWD 7.9m | TWD 7.3m | TWD 10.2m | TWD 27.3m | TWD 25.5m | TWD 20.4m | TWD 20.0m |
| Operating income | TWD 380.3m | TWD 498.7m | TWD 654.7m | TWD 574.1m | TWD 264.0m | TWD 211.0m | TWD 272.4m | TWD 315.5m | TWD 337.4m | TWD 385.7m |
| Net income | TWD 172.7m | TWD 529.8m | TWD 489.9m | TWD 503.5m | TWD 208.6m | TWD 174.5m | TWD 215.2m | TWD 325.8m | TWD 308.5m | TWD 373.9m |
| Diluted earnings per share | 3.04 | 9.33 | 8.72 | 9.67 | 4.00 | 3.35 | 3.79 | 5.74 | 5.43 | 7.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.80bn | TWD 5.34bn | TWD 4.57bn | TWD 3.91bn | TWD 3.30bn | TWD 3.13bn | TWD 2.69bn | TWD 2.63bn | TWD 2.41bn | TWD 2.29bn |
| Cash and short-term investments | — | — | TWD 1.83bn | TWD 1.42bn | TWD 905.6m | TWD 1.02bn | — | — | — | TWD 501.8m |
| Total liabilities | TWD 2.41bn | TWD 2.74bn | TWD 2.35bn | TWD 2.00bn | TWD 1.79bn | TWD 1.72bn | TWD 1.35bn | TWD 1.31bn | TWD 1.14bn | TWD 956.7m |
| Debt | TWD 314.9m | TWD 801.0m | TWD 1.42bn | TWD 1.19bn | TWD 982.1m | TWD 834.8m | — | — | — | TWD 210.0m |
| Shareholders' equity | TWD 2.39bn | TWD 2.60bn | TWD 2.22bn | TWD 1.92bn | TWD 1.51bn | TWD 1.41bn | TWD 1.34bn | TWD 1.32bn | TWD 1.27bn | TWD 1.34bn |
| Shares outstanding | 57m | 57m | 56m | 52m | 52m | 52m | 57m | 57m | 57m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 121.0m | TWD 567.9m | TWD 525.5m | TWD 594.0m | −TWD 123.0m | TWD 482.8m | TWD 203.3m | TWD 414.9m | TWD 332.4m | TWD 330.2m |
| Capital spending | −TWD 173.2m | −TWD 149.8m | −TWD 57.0m | −TWD 17.5m | −TWD 22.1m | −TWD 104.3m | −TWD 145.4m | −TWD 4.5m | −TWD 1.3m | −TWD 1.8m |
| Free cash flow | −TWD 52.2m | TWD 418.1m | TWD 468.5m | TWD 576.5m | −TWD 145.1m | TWD 378.5m | TWD 57.9m | TWD 410.4m | TWD 331.1m | TWD 328.3m |
| Dividends paid | −TWD 352.4m | −TWD 319.5m | −TWD 260.4m | −TWD 130.2m | −TWD 104.2m | −TWD 104.2m | −TWD 156.2m | −TWD 262.9m | −TWD 315.5m | −TWD 289.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 917.7m | TWD 837.0m | TWD 1.05bn | TWD 885.5m | TWD 776.2m | TWD 772.9m | TWD 969.1m | TWD 929.8m |
| Gross profit | TWD 217.7m | TWD 189.8m | TWD 235.1m | TWD 181.4m | TWD 195.8m | TWD 199.4m | TWD 258.8m | TWD 253.4m |
| Operating income | TWD 98.1m | — | TWD 167.0m | TWD 77.9m | TWD 104.0m | TWD 83.0m | TWD 127.2m | TWD 137.3m |
| Net income | TWD 77.8m | TWD 74.5m | TWD 134.0m | TWD 110.0m | −TWD 162.3m | TWD 91.0m | TWD 170.0m | TWD 74.6m |
| Diluted earnings per share | 1.37 | 1.31 | 2.36 | 1.94 | -2.86 | 1.60 | 2.99 | 1.31 |
| Cash from operations | TWD 18.0m | TWD 143.0m | TWD 142.0m | TWD 45.0m | −TWD 288.0m | TWD 221.0m | TWD 288.0m | TWD 5.0m |
| Capital spending | −TWD 8.0m | −TWD 28.0m | −TWD 25.0m | −TWD 36.0m | −TWD 3.0m | −TWD 121.0m | −TWD 60.0m | −TWD 46.0m |
| Free cash flow | TWD 10.0m | TWD 115.0m | TWD 117.0m | TWD 9.0m | −TWD 291.0m | TWD 100.0m | TWD 228.0m | −TWD 41.0m |
| Total assets | TWD 4.63bn | TWD 4.71bn | TWD 4.80bn | TWD 4.65bn | TWD 4.78bn | TWD 5.31bn | TWD 5.34bn | TWD 4.94bn |
| Debt | TWD 291.7m | TWD 303.2m | TWD 314.9m | TWD 314.9m | TWD 313.7m | TWD 843.9m | TWD 801.0m | TWD 771.5m |
| Shareholders' equity | TWD 2.37bn | TWD 2.28bn | TWD 2.39bn | TWD 2.20bn | TWD 2.04bn | TWD 2.37bn | TWD 2.60bn | TWD 2.41bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 26.7% | 27.8% | 24.9% | 21.6% | 23.4% |
| Operating margin | 7.9% | 19.7% | 18.9% | 18.3% | 9.4% | 9.3% |
| Net margin | 5.0% | 14.7% | 14.1% | 16.0% | 7.4% | 7.7% |
| Return on equity | 7.2% | 20.4% | 22.1% | 26.2% | 13.8% | 12.4% |
| Return on assets | 3.6% | 9.9% | 10.7% | 12.9% | 6.3% | 5.6% |
| Free cash flow yield | — | 24.4% | 20.0% | 22.7% | -3.7% | 21.8% |
| Revenue growth | -3.5% | 4.1% | 10.3% | 11.3% | 24.3% | -21.4% |
| Earnings growth | -67.4% | 8.1% | -2.7% | 141.4% | 19.5% | -18.9% |
| Current ratio | 1.23x | 1.70x | 1.58x | 1.31x | 1.15x | 1.05x |
| Debt to equity | 0.13x | 0.31x | 0.64x | 0.62x | 0.65x | 0.59x |
| Equity ratio | 49.8% | 48.6% | 48.6% | 49.0% | 45.9% | 45.0% |
| Interest coverage | 6.70x | 21.67x | 22.35x | 22.92x | 19.15x | 25.87x |
| R&D as a share of sales | 0.4% | 0.4% | 0.3% | 0.3% | 0.3% | 0.4% |
| Buybacks as a share of market value | — | -1.0% | -7.9% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 9.0% | 3.2% |
| Operating income | -12.8% | 12.5% | 0.4% |
| Net income | -30.0% | -0.2% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 25.7% | 24.8% | 23.9% |
| Operating margin | 12.4% | 15.4% | 13.7% | 12.9% |
| Net margin | 9.9% | 12.4% | 11.1% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 9.2 | 10.5 | 6.4 | 10.9 | 12.8 | 15.4 | 9.6 | 13.2 | 21.7 |
| Price to sales | 0.8 | 1.4 | 1.5 | 1.0 | 0.8 | 1.0 | 1.1 | 1.0 | 1.4 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 6.465 | 5.941 | 5.00 | 2.50 |
- 1-to-0.8 reverse split · 17 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.