S 
47.50
+6.03%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.06bn
FY2016FY2025
Net income
−TWD 184.2m
FY2016FY2025
Free cash flow
−TWD 77.4m
FY2016FY2025
Shareholders' equity
TWD 771.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.06bn | TWD 1.03bn | TWD 922.5m | TWD 1.13bn | TWD 1.36bn | TWD 1.04bn | TWD 785.1m | TWD 1.01bn | TWD 774.1m | TWD 742.4m |
| Research and development | TWD 17.1m | TWD 13.3m | TWD 10.8m | TWD 11.1m | TWD 11.2m | TWD 10.0m | TWD 8.0m | TWD 9.2m | TWD 11.5m | TWD 13.1m |
| Operating income | −TWD 185.1m | TWD 89.6m | TWD 47.9m | TWD 75.7m | TWD 284.5m | TWD 156.0m | −TWD 66.6m | −TWD 91.4m | −TWD 115.3m | −TWD 107.1m |
| Net income | −TWD 184.2m | TWD 54.9m | TWD 25.8m | TWD 26.0m | TWD 188.0m | TWD 106.6m | −TWD 82.2m | −TWD 80.9m | −TWD 99.3m | −TWD 110.2m |
| Diluted earnings per share | -4.21 | 1.26 | 0.60 | 0.60 | 4.29 | 2.40 | -1.88 | -1.85 | -2.27 | -2.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.97bn | TWD 1.66bn | TWD 1.56bn | TWD 1.65bn | TWD 1.83bn | TWD 1.48bn | TWD 1.34bn | TWD 1.41bn | TWD 1.47bn | TWD 1.55bn |
| Cash and short-term investments | — | — | TWD 358.8m | TWD 402.4m | TWD 416.7m | TWD 282.1m | TWD 40.8m | — | — | TWD 521.6m |
| Total liabilities | TWD 1.05bn | TWD 516.4m | TWD 497.3m | TWD 606.6m | TWD 739.5m | TWD 543.0m | TWD 531.8m | TWD 496.3m | TWD 487.0m | TWD 517.1m |
| Debt | TWD 326.0m | TWD 28.9m | TWD 298.7m | TWD 358.9m | TWD 402.0m | TWD 231.3m | TWD 22.9m | TWD 42.2m | TWD 4.9m | TWD 164.8m |
| Shareholders' equity | TWD 771.0m | TWD 998.7m | TWD 903.4m | TWD 881.5m | TWD 947.1m | TWD 834.2m | TWD 732.0m | TWD 830.0m | TWD 883.1m | TWD 1.03bn |
| Shares outstanding | 44m | 44m | 43m | 44m | 44m | 44m | 44m | 44m | 44m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 83.7m | TWD 111.9m | TWD 140.5m | TWD 250.1m | TWD 341.2m | TWD 129.0m | TWD 20.7m | −TWD 3.2m | −TWD 22.0m | −TWD 15.6m |
| Capital spending | −TWD 161.2m | −TWD 95.5m | −TWD 88.3m | −TWD 105.9m | −TWD 188.4m | −TWD 73.8m | −TWD 81.6m | −TWD 99.2m | −TWD 194.5m | −TWD 114.6m |
| Free cash flow | −TWD 77.4m | TWD 16.4m | TWD 52.3m | TWD 144.2m | TWD 152.8m | TWD 55.2m | −TWD 60.9m | −TWD 102.4m | −TWD 216.4m | −TWD 130.2m |
| Dividends paid | −TWD 4.4m | −TWD 13.1m | −TWD 13.1m | −TWD 79.0m | −TWD 35.5m | −TWD 35.5m | −TWD 35.5m | −TWD 35.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 206.2m | TWD 248.1m | TWD 264.0m | TWD 311.3m | TWD 245.0m | TWD 235.3m | TWD 320.4m | TWD 293.2m |
| Operating income | −TWD 61.7m | −TWD 46.9m | −TWD 90.0m | −TWD 68.9m | −TWD 9.0m | −TWD 17.2m | — | — |
| Net income | −TWD 63.5m | −TWD 49.0m | −TWD 78.8m | −TWD 75.0m | −TWD 13.0m | −TWD 17.4m | TWD 42.1m | TWD 14.8m |
| Diluted earnings per share | -1.45 | -1.12 | -1.80 | -1.72 | -0.30 | -0.40 | 0.96 | 0.34 |
| Cash from operations | −TWD 115.0m | TWD 38.0m | TWD 2.0m | TWD 22.0m | −TWD 23.0m | TWD 82.0m | TWD 27.0m | TWD 50.0m |
| Capital spending | −TWD 5.0m | −TWD 96.0m | −TWD 79.0m | −TWD 20.0m | −TWD 21.0m | −TWD 40.0m | −TWD 23.0m | −TWD 32.0m |
| Free cash flow | −TWD 120.0m | −TWD 58.0m | −TWD 77.0m | TWD 2.0m | −TWD 44.0m | TWD 42.0m | TWD 4.0m | TWD 18.0m |
| Total assets | TWD 2.34bn | TWD 2.34bn | TWD 1.97bn | TWD 1.55bn | TWD 1.43bn | TWD 1.62bn | TWD 1.66bn | TWD 1.54bn |
| Debt | TWD 644.1m | TWD 613.9m | TWD 326.0m | TWD 15.9m | TWD 19.7m | TWD 24.8m | TWD 28.9m | TWD 32.8m |
| Shareholders' equity | TWD 677.2m | TWD 735.2m | TWD 771.0m | TWD 802.6m | TWD 835.7m | TWD 988.7m | TWD 998.7m | TWD 954.6m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -17.4% | 9.1% | 5.2% | 6.7% | 21.0% | 15.0% |
| Net margin | -17.4% | 5.3% | 2.8% | 2.3% | 13.9% | 10.3% |
| Return on equity | -23.9% | 5.5% | 2.9% | 3.0% | 19.9% | 12.8% |
| Return on assets | -9.4% | 3.3% | 1.7% | 1.6% | 10.3% | 7.2% |
| Free cash flow yield | — | 7.6% | 8.5% | 13.2% | 19.4% | 7.3% |
| Revenue growth | 2.6% | 11.5% | -18.5% | -16.6% | 30.5% | 32.4% |
| Earnings growth | -435.6% | 112.5% | -0.9% | -86.1% | 76.4% | -229.7% |
| Current ratio | 1.88x | 2.00x | 1.79x | 1.80x | 1.57x | 1.59x |
| Debt to equity | 0.42x | 0.03x | 0.29x | 0.32x | 0.38x | 0.24x |
| Equity ratio | 39.2% | 60.1% | 58.0% | 53.3% | 51.9% | 56.5% |
| Interest coverage | -26.10x | 12.09x | 4.38x | 5.37x | 28.60x | 16.35x |
| R&D as a share of sales | 1.6% | 1.3% | 1.2% | 1.0% | 0.8% | 1.0% |
| Buybacks as a share of market value | — | -0.8% | 0.4% | 0.8% | 1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 0.3% | 2.3% |
| Operating income | — | — | 5.3% |
| Net income | — | — | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.6% | 0.7% | 7.2% | -0.2% |
| Net margin | -6.2% | -1.9% | 3.3% | -2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.0 | 49.0 | 93.3 | 86.9 | 18.1 | 26.5 | -29.1 | -20.0 | -27.9 | -23.3 |
| Price to sales | 2.8 | 2.6 | 2.6 | 2.0 | 2.5 | 2.7 | 3.0 | 1.6 | 3.6 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 31 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.091 | 0.544 | 0.091 | 1.816 |
- 1102.3328-for-1000 split · 4 Dec 2025
- 1102.3328-for-1000 split · 3 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.