C 
0.06
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 25.8m
FY2015FY2024
Net income
−SGD 411,600
FY2015FY2024
Free cash flow
−SGD 105,600
FY2015FY2024
Shareholders' equity
SGD 13.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 25.8m | SGD 23.5m | SGD 26.2m | SGD 26.2m | SGD 26.3m | SGD 28.7m | SGD 29.4m | SGD 30.8m | SGD 27.0m | SGD 27.7m |
| Gross profit | SGD 2.7m | SGD 1.2m | −SGD 1.6m | SGD 1.3m | SGD 1.5m | SGD 3.2m | SGD 4.5m | SGD 6.8m | SGD 6.2m | SGD 5.6m |
| Operating income | −SGD 186,600 | −SGD 5.0m | −SGD 7.4m | −SGD 4.0m | −SGD 933,000 | −SGD 957,200 | SGD 490,800 | SGD 297,600 | SGD 4.1m | SGD 3.7m |
| Net income | −SGD 411,600 | −SGD 5.1m | −SGD 8.7m | −SGD 3.6m | −SGD 811,400 | −SGD 980,200 | SGD 467,200 | −SGD 406,400 | SGD 3.3m | SGD 3.0m |
| Diluted earnings per share | -0.00 | -0.03 | -0.20 | -0.08 | -0.02 | -0.02 | 0.01 | -0.01 | 0.11 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 16.9m | SGD 17.6m | SGD 18.3m | SGD 25.8m | SGD 28.8m | SGD 26.0m | SGD 29.6m | SGD 30.4m | SGD 17.7m | SGD 17.4m |
| Cash and short-term investments | SGD 624,000 | SGD 1.7m | SGD 2.3m | SGD 10.1m | SGD 11.6m | SGD 6.6m | SGD 8.7m | SGD 9.1m | SGD 1.8m | SGD 2.7m |
| Total liabilities | SGD 2.9m | SGD 3.5m | SGD 4.5m | SGD 4.8m | SGD 9.0m | SGD 5.4m | SGD 8.0m | SGD 9.2m | SGD 6.7m | SGD 9.7m |
| Debt | SGD 1.1m | SGD 1.6m | SGD 2.3m | SGD 2.4m | SGD 5.7m | SGD 2.4m | SGD 4.6m | SGD 5.0m | SGD 4.6m | SGD 4.7m |
| Shareholders' equity | SGD 13.9m | SGD 14.1m | SGD 13.7m | SGD 20.9m | SGD 19.8m | SGD 20.6m | SGD 21.6m | SGD 21.2m | SGD 11.0m | SGD 7.6m |
| Shares outstanding | 167m | 149m | 43m | 44m | 40m | 40m | 40m | 32m | 30m | 480m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 398,500 | −SGD 2.2m | −SGD 6.6m | −SGD 331,000 | SGD 2.2m | SGD 2.5m | SGD 1.7m | SGD 2.7m | SGD 4.6m | SGD 4.5m |
| Capital spending | −SGD 504,100 | −SGD 3.0m | −SGD 1.0m | −SGD 552,400 | −SGD 97,900 | −SGD 1.9m | −SGD 434,700 | −SGD 938,700 | −SGD 730,800 | −SGD 459,700 |
| Free cash flow | −SGD 105,600 | −SGD 5.2m | −SGD 7.6m | −SGD 883,400 | SGD 2.1m | SGD 602,100 | SGD 1.3m | SGD 1.7m | SGD 3.9m | SGD 4.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 10.4m | SGD 12.1m | SGD 13.8m | SGD 7.9m | SGD 5.4m | SGD 5.1m | SGD 5.0m | SGD 6.1m |
| Gross profit | SGD 778,300 | SGD 2.1m | SGD 615,200 | SGD 716,900 | SGD 399,700 | SGD 565,100 | −SGD 439,000 | −SGD 1.9m |
| Operating income | −SGD 419,300 | SGD 532,100 | −SGD 718,700 | −SGD 2.9m | SGD 16,800 | −SGD 392,100 | −SGD 1.7m | −SGD 2.1m |
| Net income | −SGD 361,100 | SGD 266,000 | −SGD 677,700 | −SGD 2.9m | −SGD 45,900 | −SGD 406,600 | −SGD 1.7m | −SGD 3.5m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.02 | -0.00 | -0.00 | -0.02 | -0.18 |
| Cash from operations | — | — | — | −SGD 2.0m | — | — | — | −SGD 3.0m |
| Total assets | SGD 15.7m | SGD 16.9m | SGD 17.0m | SGD 17.6m | — | SGD 20.4m | — | SGD 18.3m |
| Cash and short-term investments | SGD 369,000 | SGD 624,000 | SGD 301,700 | SGD 1.7m | — | SGD 3.8m | — | SGD 2.3m |
| Debt | SGD 356,400 | SGD 477,000 | SGD 209,800 | SGD 535,800 | — | SGD 868,900 | — | SGD 829,700 |
| Shareholders' equity | SGD 13.1m | SGD 13.9m | SGD 13.5m | SGD 14.1m | — | SGD 17.0m | — | SGD 13.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | -2.1% | — |
| Operating income | -64.1% | -27.9% | — |
| Net income | -51.5% | -15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.1% | 3.7% | 5.4% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.6 | -1.2 | -0.2 | -3.4 | -10.2 | -3.3 | 37.5 | -26.5 |
| Price to sales | 0.1 | 0.3 | 0.1 | 0.5 | 0.3 | 0.1 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 4 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.