R 
19.90
+2.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.71bn
FY2016FY2025
Net income
TWD 93.0m
FY2016FY2025
Free cash flow
TWD 162.4m
FY2016FY2025
Shareholders' equity
TWD 1.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.71bn | TWD 2.87bn | TWD 2.86bn | TWD 1.70bn | TWD 1.42bn | TWD 777.5m | TWD 1.65bn | TWD 1.51bn | TWD 1.77bn | TWD 2.06bn |
| Gross profit | TWD 720.5m | TWD 905.2m | TWD 919.2m | TWD 444.3m | TWD 306.5m | TWD 67.2m | TWD 421.4m | TWD 330.0m | TWD 560.0m | TWD 772.2m |
| Operating income | TWD 178.6m | TWD 360.0m | TWD 432.8m | TWD 72.8m | TWD 18.4m | −TWD 161.6m | TWD 51.7m | −TWD 24.1m | TWD 210.5m | TWD 356.2m |
| Net income | TWD 93.0m | TWD 252.7m | TWD 329.0m | TWD 32.3m | TWD 5.8m | −TWD 126.4m | TWD 29.8m | −TWD 24.5m | TWD 170.2m | TWD 290.8m |
| Diluted earnings per share | 1.82 | 4.96 | 6.57 | 0.64 | 0.12 | -2.52 | 0.58 | -0.48 | 3.34 | 5.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.54bn | TWD 2.36bn | TWD 2.31bn | TWD 2.21bn | TWD 1.85bn | TWD 1.88bn | TWD 1.85bn | TWD 1.67bn | TWD 1.68bn | TWD 1.67bn |
| Cash and short-term investments | — | — | TWD 336.0m | TWD 391.1m | TWD 293.2m | TWD 338.4m | — | — | — | TWD 516.4m |
| Total liabilities | TWD 1.27bn | TWD 1.07bn | TWD 1.23bn | TWD 1.43bn | TWD 1.13bn | TWD 1.12bn | TWD 932.9m | TWD 721.4m | TWD 620.7m | TWD 609.3m |
| Debt | TWD 408.1m | TWD 440.5m | TWD 599.6m | TWD 655.0m | TWD 675.7m | TWD 693.8m | TWD 321.6m | TWD 101.8m | TWD 93.6m | TWD 112.7m |
| Shareholders' equity | TWD 1.27bn | TWD 1.29bn | TWD 1.08bn | TWD 779.8m | TWD 716.1m | TWD 755.7m | TWD 913.0m | TWD 946.1m | TWD 1.06bn | TWD 1.06bn |
| Shares outstanding | 51m | 51m | 50m | 50m | 50m | 50m | 51m | 51m | 51m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 243.5m | TWD 415.0m | TWD 79.3m | TWD 179.8m | TWD 82.4m | TWD 107.3m | TWD 157.3m | TWD 84.3m | TWD 50.5m | TWD 348.4m |
| Capital spending | −TWD 81.1m | −TWD 41.2m | −TWD 59.6m | −TWD 36.4m | −TWD 97.6m | −TWD 266.0m | −TWD 390.1m | −TWD 87.6m | −TWD 62.2m | −TWD 33.8m |
| Free cash flow | TWD 162.4m | TWD 373.8m | TWD 19.7m | TWD 143.5m | −TWD 15.2m | −TWD 158.7m | −TWD 232.7m | −TWD 3.3m | −TWD 11.7m | TWD 314.6m |
| Dividends paid | −TWD 125.6m | −TWD 125.6m | — | — | — | — | — | −TWD 85.4m | −TWD 191.4m | −TWD 119.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 526.7m | TWD 562.7m | TWD 812.1m | TWD 798.1m | TWD 582.1m | TWD 514.4m | TWD 1.00bn | TWD 730.2m |
| Gross profit | TWD 98.1m | TWD 118.2m | TWD 260.4m | TWD 231.8m | TWD 114.8m | TWD 113.6m | TWD 327.1m | TWD 236.3m |
| Operating income | −TWD 29.6m | −TWD 17.0m | TWD 119.1m | TWD 95.9m | −TWD 31.3m | −TWD 21.0m | TWD 187.6m | TWD 88.5m |
| Net income | −TWD 34.0m | −TWD 21.2m | TWD 84.5m | TWD 77.9m | −TWD 36.5m | −TWD 32.8m | TWD 152.0m | TWD 55.0m |
| Diluted earnings per share | -0.67 | -0.42 | 1.66 | 1.53 | -0.72 | -0.64 | 2.98 | 1.08 |
| Cash from operations | −TWD 109.0m | TWD 14.0m | TWD 227.0m | −TWD 2.0m | TWD 68.0m | −TWD 49.0m | TWD 183.0m | TWD 35.0m |
| Capital spending | −TWD 15.0m | −TWD 80.0m | −TWD 16.0m | −TWD 7.0m | −TWD 18.0m | −TWD 39.0m | −TWD 8.0m | −TWD 13.0m |
| Free cash flow | −TWD 124.0m | −TWD 66.0m | TWD 211.0m | −TWD 9.0m | TWD 50.0m | −TWD 88.0m | TWD 175.0m | TWD 22.0m |
| Total assets | TWD 2.28bn | TWD 2.40bn | TWD 2.54bn | TWD 2.31bn | TWD 2.27bn | TWD 2.39bn | TWD 2.36bn | TWD 2.38bn |
| Debt | TWD 437.0m | TWD 453.3m | TWD 408.1m | TWD 403.4m | TWD 398.8m | TWD 443.5m | TWD 440.5m | TWD 460.4m |
| Shareholders' equity | TWD 1.16bn | TWD 1.27bn | TWD 1.27bn | TWD 1.12bn | TWD 1.02bn | TWD 1.27bn | TWD 1.29bn | TWD 1.18bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.6% | 31.6% | 32.1% | 26.1% | 21.6% | 8.6% |
| Operating margin | 5.9% | 12.6% | 15.1% | 4.3% | 1.3% | -20.8% |
| Net margin | 3.4% | 8.8% | 11.5% | 1.9% | 0.4% | -16.3% |
| Return on equity | 7.3% | 19.6% | 30.6% | 4.1% | 0.8% | -16.7% |
| Return on assets | 3.7% | 10.7% | 14.2% | 1.5% | 0.3% | -6.7% |
| Free cash flow yield | — | 45.2% | 14.0% | 21.7% | 18.1% | 37.5% |
| Revenue growth | -5.6% | 0.3% | 68.3% | 19.6% | 82.7% | -53.0% |
| Earnings growth | -63.2% | -23.2% | 918.0% | 455.5% | -104.6% | -524.8% |
| Current ratio | 1.78x | 2.22x | 1.71x | 1.31x | 1.42x | 1.45x |
| Debt to equity | 0.32x | 0.34x | 0.56x | 0.84x | 0.94x | 0.92x |
| Equity ratio | 50.1% | 54.6% | 46.6% | 35.3% | 38.8% | 40.3% |
| Interest coverage | 10.62x | 21.00x | 21.94x | 4.09x | 1.28x | -20.17x |
| Buybacks as a share of market value | — | -1.7% | 0.3% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.8% | 28.3% | 4.5% |
| Operating income | 34.9% | — | -0.0% |
| Net income | 42.2% | — | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 29.5% | 27.3% | 28.5% |
| Operating margin | 9.7% | 10.3% | 7.3% | 7.9% |
| Net margin | 6.2% | 7.0% | 4.8% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 8.8 | 11.3 | 43.8 | 140.3 | -5.6 | 38.9 | -46.8 | 12.3 | 8.9 |
| Price to sales | 0.5 | 0.8 | 1.3 | 0.8 | 0.6 | 0.9 | 0.7 | 0.8 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.50 | 2.50 |
- 1050-for-1000 split · 22 Jun 2017
- 1050-for-1000 split · 2 Jul 2014
- 1.05-for-1 split · 3 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.