P 
17.60
-1.12%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 377.0m
FY2016FY2025
Net income
TWD 30.5m
FY2016FY2025
Free cash flow
−TWD 51.2m
FY2016FY2025
Shareholders' equity
TWD 620.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 377.0m | TWD 369.8m | TWD 324.7m | TWD 321.3m | TWD 269.5m | TWD 282.9m | TWD 330.9m | TWD 327.5m | TWD 280.0m | TWD 228.6m |
| Gross profit | TWD 104.2m | TWD 98.6m | TWD 83.4m | TWD 91.5m | TWD 71.1m | TWD 80.4m | TWD 91.6m | TWD 97.7m | TWD 83.4m | TWD 50.2m |
| Operating income | TWD 45.7m | TWD 36.8m | — | — | — | TWD 31.6m | TWD 37.5m | TWD 51.6m | TWD 40.9m | TWD 8.8m |
| Net income | TWD 30.5m | TWD 23.4m | TWD 24.8m | TWD 29.3m | TWD 18.0m | TWD 21.1m | TWD 30.6m | TWD 43.8m | TWD 27.8m | −TWD 6.0m |
| Diluted earnings per share | 0.73 | 0.58 | 0.83 | 0.98 | 0.58 | 0.67 | 0.97 | 1.39 | 0.88 | -0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 918.8m | TWD 893.8m | TWD 689.2m | TWD 539.5m | TWD 508.9m | TWD 534.0m | TWD 551.6m | TWD 564.1m | TWD 561.8m | TWD 581.2m |
| Cash and short-term investments | — | — | — | — | — | TWD 104.8m | TWD 110.0m | TWD 94.9m | TWD 97.7m | TWD 83.8m |
| Total liabilities | TWD 298.8m | TWD 289.8m | TWD 313.7m | TWD 170.2m | TWD 170.1m | TWD 193.0m | TWD 212.3m | TWD 232.3m | TWD 264.8m | TWD 310.2m |
| Debt | TWD 88.5m | TWD 78.3m | TWD 201.3m | TWD 86.7m | TWD 100.8m | TWD 150.3m | TWD 167.0m | TWD 187.6m | TWD 216.2m | TWD 272.2m |
| Shareholders' equity | TWD 620.0m | TWD 604.0m | TWD 375.5m | TWD 369.3m | TWD 338.8m | TWD 341.0m | TWD 339.3m | TWD 331.8m | TWD 297.0m | TWD 271.0m |
| Shares outstanding | 42m | 40m | 30m | 30m | 31m | 31m | 31m | 31m | 31m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 37.8m | TWD 39.3m | TWD 46.6m | TWD 51.7m | TWD 42.2m | TWD 34.2m | TWD 71.6m | TWD 52.3m | TWD 90.8m | −TWD 3.0m |
| Capital spending | −TWD 89.0m | −TWD 30.9m | −TWD 178.9m | −TWD 10.6m | −TWD 13.1m | −TWD 2.9m | −TWD 11.7m | −TWD 6.1m | −TWD 9.8m | −TWD 3.2m |
| Free cash flow | −TWD 51.2m | TWD 8.4m | −TWD 132.4m | TWD 41.1m | TWD 29.1m | TWD 31.3m | TWD 59.9m | TWD 46.2m | TWD 81.0m | −TWD 6.2m |
| Dividends paid | −TWD 24.3m | −TWD 15.4m | −TWD 12.4m | −TWD 7.2m | −TWD 9.2m | −TWD 13.2m | −TWD 21.0m | −TWD 10.0m | −TWD 4.9m | −TWD 9.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 114.2m | TWD 98.6m | TWD 95.4m | TWD 87.1m | TWD 98.5m | TWD 96.0m | TWD 88.8m | TWD 101.8m |
| Gross profit | TWD 34.2m | TWD 28.8m | TWD 27.5m | TWD 24.0m | TWD 28.0m | TWD 24.7m | TWD 20.5m | TWD 27.1m |
| Operating income | TWD 19.7m | TWD 14.3m | TWD 12.9m | TWD 9.4m | TWD 7.5m | TWD 8.6m | TWD 6.9m | TWD 526,000 |
| Net income | TWD 14.6m | TWD 10.8m | TWD 10.2m | TWD 9.3m | TWD 5.1m | TWD 5.8m | TWD 7.8m | −TWD 940,000 |
| Diluted earnings per share | 0.35 | 0.26 | 0.24 | 0.22 | 0.12 | 0.14 | 0.19 | -0.02 |
| Cash from operations | TWD 17.0m | TWD 10.0m | TWD 17.0m | TWD 7.0m | TWD 7.0m | TWD 4.0m | TWD 18.0m | — |
| Capital spending | −TWD 45.0m | −TWD 17.0m | −TWD 6.0m | −TWD 42.0m | −TWD 14.0m | −TWD 25.0m | −TWD 23.0m | −TWD 7.0m |
| Free cash flow | −TWD 28.0m | −TWD 7.0m | TWD 11.0m | −TWD 35.0m | −TWD 7.0m | −TWD 21.0m | −TWD 5.0m | — |
| Total assets | TWD 965.0m | TWD 934.1m | TWD 918.8m | TWD 896.6m | TWD 903.9m | TWD 904.4m | TWD 893.8m | TWD 884.0m |
| Debt | TWD 210.7m | TWD 213.4m | TWD 88.5m | TWD 91.0m | TWD 91.0m | TWD 78.3m | TWD 78.3m | TWD 205.6m |
| Shareholders' equity | TWD 617.8m | TWD 635.2m | TWD 620.0m | TWD 596.4m | TWD 580.1m | TWD 614.1m | TWD 604.0m | TWD 606.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 5.9% | 2.9% |
| Operating income | — | 7.6% | 6.3% |
| Net income | 1.3% | 7.6% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 27.1% | 27.2% | 26.9% |
| Operating margin | 11.0% | — | — | — |
| Net margin | 7.2% | 7.8% | 7.6% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.6 | 35.0 | 22.5 | 15.0 | 24.7 | 18.9 | 15.2 | 11.2 | 15.4 | -57.6 |
| Price to sales | 2.0 | 2.2 | 1.7 | 1.4 | 1.6 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.60 | 0.388 | 0.423 | 0.242 |
- 1030-for-1000 split · 10 Sept 2025
- 1030-for-1000 split · 9 Sept 2025
- 1050-for-1000 split · 9 Sept 2024
- 1050-for-1000 split · 8 Sept 2023
- 1030-for-1000 split · 13 Sept 2022
- 1050-for-1000 split · 10 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.