O 
0.58
+4.55%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 299.8m
FY2016FY2025
Net income
SGD 642,942
FY2016FY2025
Free cash flow
SGD 3.9m
FY2016FY2025
Shareholders' equity
SGD 38.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 299.8m | SGD 87.8m | SGD 105.1m | SGD 81.3m | SGD 57.1m | SGD 22.3m | SGD 16.6m | SGD 18.0m | SGD 18.6m | SGD 16.3m |
| Research and development | — | — | SGD 91,000 | SGD 401,000 | SGD 177,000 | — | — | — | — | — |
| Operating income | SGD 21.4m | SGD 4.9m | SGD 6.0m | SGD 4.4m | SGD 3.9m | SGD 3.1m | −SGD 1.6m | SGD 2.9m | SGD 2.9m | SGD 2.0m |
| Net income | SGD 642,942 | −SGD 1.5m | −SGD 1.3m | −SGD 1.5m | −SGD 426,000 | −SGD 789,000 | −SGD 2.2m | −SGD 273,000 | SGD 1.8m | SGD 1.2m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 99.4m | SGD 18.8m | SGD 22.8m | SGD 25.6m | SGD 27.8m | SGD 22.6m | SGD 23.2m | SGD 19.8m | SGD 22.5m | SGD 13.1m |
| Cash and short-term investments | SGD 26.7m | SGD 7.4m | SGD 4.9m | SGD 6.2m | SGD 8.1m | SGD 3.3m | SGD 6.3m | SGD 3.0m | SGD 4.1m | SGD 1.8m |
| Total liabilities | SGD 60.6m | SGD 12.5m | SGD 16.6m | SGD 17.3m | SGD 17.1m | SGD 11.6m | SGD 11.5m | SGD 12.8m | SGD 16.7m | SGD 10.5m |
| Debt | SGD 6.8m | SGD 4.4m | SGD 8.4m | SGD 9.7m | SGD 9.8m | SGD 7.6m | SGD 8.1m | SGD 7.9m | SGD 10.1m | SGD 4.9m |
| Shareholders' equity | SGD 38.9m | SGD 6.2m | SGD 6.2m | SGD 8.0m | SGD 9.9m | SGD 10.9m | SGD 11.7m | SGD 6.9m | SGD 5.5m | SGD 2.3m |
| Shares outstanding | 850m | 850m | 850m | 850m | 850m | 850m | 850m | 850m | 850m | 850m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 5.1m | SGD 1.3m | SGD 2.8m | SGD 2.2m | SGD 3.3m | SGD 2.8m | SGD 729,000 | −SGD 266,000 | SGD 3.0m | SGD 2.6m |
| Capital spending | −SGD 1.2m | −SGD 403,000 | −SGD 1.3m | −SGD 1.7m | −SGD 2.9m | −SGD 697,000 | −SGD 402,000 | −SGD 139,000 | −SGD 1.2m | −SGD 1.1m |
| Free cash flow | SGD 3.9m | SGD 869,000 | SGD 1.6m | SGD 487,000 | SGD 446,000 | SGD 2.1m | SGD 327,000 | −SGD 405,000 | SGD 1.8m | SGD 1.4m |
| Dividends paid | — | — | — | — | — | — | — | — | −SGD 366,000 | −SGD 38,000 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 85.6m | SGD 85.6m | SGD 64.3m | SGD 64.3m | SGD 28.1m | SGD 170.2m | SGD 31.7m | SGD 96.2m |
| Operating income | SGD 6.1m | SGD 6.1m | SGD 4.6m | SGD 4.6m | SGD 1.1m | SGD 6.9m | SGD 2.7m | SGD 8.1m |
| Net income | SGD 630,811 | SGD 630,811 | −SGD 309,340 | −SGD 309,340 | −SGD 746,000 | −SGD 4.5m | −SGD 23,000 | −SGD 69,753 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Cash from operations | SGD 1.0m | SGD 1.0m | — | — | — | — | — | SGD 1.0m |
| Capital spending | — | — | — | — | — | −SGD 1.0m | — | — |
| Total assets | SGD 99.4m | SGD 99.4m | SGD 95.6m | SGD 95.6m | SGD 18.8m | SGD 113.8m | SGD 22.3m | SGD 135.4m |
| Cash and short-term investments | SGD 26.7m | SGD 56.5m | SGD 33.0m | SGD 33.0m | SGD 7.4m | SGD 44.6m | SGD 3.5m | SGD 21.4m |
| Debt | SGD 10.4m | SGD 6.8m | SGD 20.2m | SGD 12.7m | SGD 4.4m | SGD 13.2m | SGD 8.9m | SGD 28.4m |
| Shareholders' equity | SGD 38.9m | SGD 38.9m | SGD 37.8m | SGD 37.8m | SGD 6.2m | SGD 37.8m | SGD 6.1m | SGD 37.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 54.7% | 69.3% | — |
| Operating income | 69.6% | 46.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 132.9 | -34.2 | -56.7 | -119.5 | -368.2 | -241.4 | -82.5 |
| Price to sales | 0.3 | 0.6 | 0.7 | 2.2 | 2.8 | 8.9 | 11.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.