18.60
+4.79%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.36bn
FY2016FY2025
Net income
TWD 141.7m
FY2016FY2025
Free cash flow
TWD 232.3m
FY2016FY2025
Shareholders' equity
TWD 3.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.36bn | TWD 4.33bn | TWD 3.87bn | TWD 4.14bn | TWD 3.85bn | TWD 4.10bn | TWD 3.12bn | TWD 3.06bn | TWD 2.62bn | TWD 2.33bn |
| Gross profit | TWD 709.0m | TWD 714.4m | TWD 726.4m | TWD 983.9m | TWD 834.0m | TWD 1.18bn | TWD 652.9m | TWD 648.5m | TWD 604.3m | TWD 440.4m |
| Research and development | TWD 5.6m | TWD 11.8m | TWD 12.3m | TWD 16.4m | — | — | — | — | — | — |
| Operating income | TWD 175.3m | TWD 189.4m | TWD 165.7m | TWD 376.1m | TWD 272.2m | TWD 496.5m | TWD 139.0m | TWD 84.2m | TWD 174.6m | TWD 160.4m |
| Net income | TWD 141.7m | TWD 200.1m | TWD 124.6m | TWD 293.9m | TWD 232.7m | TWD 247.7m | TWD 195.1m | TWD 145.9m | TWD 124.4m | TWD 123.4m |
| Diluted earnings per share | 1.12 | 1.57 | 0.97 | 2.33 | 2.04 | 2.17 | 1.53 | 1.15 | 0.98 | 1.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 6.62bn | TWD 7.10bn | TWD 7.45bn | TWD 7.38bn | TWD 6.11bn | TWD 5.69bn | TWD 4.21bn | TWD 3.85bn | TWD 3.36bn | TWD 3.10bn |
| Cash and short-term investments | — | — | TWD 1.43bn | TWD 1.55bn | TWD 1.57bn | TWD 1.72bn | — | — | — | TWD 559.7m |
| Total liabilities | TWD 2.78bn | TWD 3.12bn | TWD 3.49bn | TWD 3.28bn | TWD 2.23bn | TWD 2.11bn | TWD 1.51bn | TWD 1.29bn | TWD 1.31bn | TWD 1.30bn |
| Debt | TWD 811.7m | TWD 825.2m | TWD 2.28bn | TWD 2.11bn | TWD 1.31bn | TWD 1.05bn | TWD 114.0m | TWD 264.7m | TWD 172.4m | TWD 488.0m |
| Shareholders' equity | TWD 3.44bn | TWD 3.56bn | TWD 3.49bn | TWD 3.42bn | TWD 3.15bn | TWD 2.92bn | TWD 2.51bn | TWD 2.36bn | TWD 1.86bn | TWD 1.81bn |
| Shares outstanding | 127m | 127m | 128m | 126m | 114m | 114m | 127m | 127m | 127m | 117m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 364.1m | TWD 266.7m | TWD 257.1m | TWD 642.5m | TWD 360.1m | TWD 717.7m | TWD 502.6m | TWD 33.9m | TWD 62.8m | TWD 168.3m |
| Capital spending | −TWD 131.8m | −TWD 93.0m | −TWD 277.2m | −TWD 1.28bn | −TWD 152.3m | −TWD 364.0m | −TWD 104.2m | −TWD 102.3m | −TWD 177.9m | −TWD 137.7m |
| Free cash flow | TWD 232.3m | TWD 173.7m | −TWD 20.1m | −TWD 641.6m | TWD 207.8m | TWD 353.7m | TWD 398.5m | −TWD 68.4m | −TWD 115.2m | TWD 30.6m |
| Dividends paid | −TWD 68.6m | −TWD 53.9m | −TWD 62.4m | −TWD 59.3m | −TWD 102.8m | −TWD 2.1m | −TWD 48.7m | −TWD 46.4m | −TWD 37.0m | −TWD 110.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.19bn | TWD 1.08bn | TWD 1.13bn | TWD 1.11bn | TWD 1.07bn | TWD 1.05bn | TWD 1.11bn | TWD 1.15bn |
| Gross profit | TWD 209.4m | TWD 148.5m | TWD 174.8m | TWD 184.6m | TWD 175.5m | TWD 174.1m | TWD 171.1m | TWD 174.5m |
| Operating income | — | TWD 18.1m | TWD 76.4m | TWD 53.3m | TWD 37.2m | TWD 32.9m | TWD 82.9m | TWD 20.8m |
| Net income | TWD 61.5m | TWD 17.8m | TWD 51.8m | TWD 31.0m | TWD 27.9m | TWD 31.0m | TWD 87.7m | TWD 16.7m |
| Diluted earnings per share | 0.48 | 0.14 | 0.41 | 0.24 | 0.22 | 0.24 | 0.69 | 0.13 |
| Cash from operations | TWD 154.0m | TWD 28.0m | TWD 113.0m | TWD 110.0m | TWD 176.0m | −TWD 36.0m | TWD 60.0m | TWD 66.0m |
| Capital spending | −TWD 21.0m | −TWD 15.0m | −TWD 39.0m | −TWD 15.0m | −TWD 46.0m | −TWD 30.0m | −TWD 37.0m | −TWD 19.0m |
| Free cash flow | TWD 133.0m | TWD 13.0m | TWD 74.0m | TWD 95.0m | TWD 130.0m | −TWD 66.0m | TWD 23.0m | TWD 47.0m |
| Total assets | TWD 6.54bn | TWD 6.53bn | TWD 6.62bn | TWD 6.76bn | TWD 6.73bn | TWD 6.84bn | TWD 7.10bn | TWD 7.12bn |
| Debt | TWD 786.5m | TWD 806.6m | TWD 811.7m | TWD 828.5m | TWD 831.6m | TWD 878.5m | TWD 825.2m | TWD 929.1m |
| Shareholders' equity | TWD 3.30bn | TWD 3.42bn | TWD 3.44bn | TWD 3.61bn | TWD 3.51bn | TWD 3.55bn | TWD 3.56bn | TWD 3.52bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 16.5% | 18.8% | 23.8% | 21.7% | 28.8% |
| Operating margin | 4.5% | 5.4% | 4.3% | 9.1% | 7.1% | 12.1% |
| Net margin | 3.3% | 4.6% | 3.2% | 7.1% | 6.0% | 6.0% |
| Return on equity | 4.1% | 5.6% | 3.6% | 8.6% | 7.4% | 8.5% |
| Return on assets | 2.1% | 2.8% | 1.7% | 4.0% | 3.8% | 4.4% |
| Free cash flow yield | — | 15.0% | 22.1% | 80.9% | 23.7% | 50.1% |
| Revenue growth | 0.7% | 11.7% | -6.4% | 7.5% | -6.1% | 31.2% |
| Earnings growth | -29.2% | 60.6% | -57.6% | 26.3% | -6.1% | 27.0% |
| Current ratio | 2.00x | 1.82x | 1.65x | 1.85x | 2.14x | 1.91x |
| Debt to equity | 0.24x | 0.23x | 0.52x | 0.46x | 0.22x | 0.28x |
| Equity ratio | 52.1% | 50.1% | 46.8% | 46.3% | 51.5% | 51.3% |
| Interest coverage | 4.14x | 3.98x | 3.09x | 9.86x | 13.52x | 34.19x |
| R&D as a share of sales | 0.1% | 0.3% | 0.3% | 0.4% | — | — |
| Buybacks as a share of market value | — | 0.6% | -1.4% | -10.2% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 1.2% | 7.4% |
| Operating income | -22.5% | -18.8% | 2.8% |
| Net income | -21.6% | -10.6% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 18.8% | 20.9% | 20.9% |
| Operating margin | 4.2% | 5.4% | 6.8% | 6.2% |
| Net margin | 3.9% | 4.6% | 5.0% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 17.5 | 30.9 | 12.6 | 11.0 | 12.7 | 14.7 | 16.1 | 25.4 | 21.1 |
| Price to sales | 0.7 | 0.8 | 1.0 | 0.9 | 0.7 | 0.8 | 0.9 | 0.8 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.381 | 0.458 | 0.436 |
- 1049-for-1000 split · 26 Aug 2025
- 1050-for-1000 split · 25 Aug 2025
- 1040-for-1000 split · 27 Aug 2024
- 1050-for-1000 split · 29 Aug 2023
- 1050-for-1000 split · 30 Aug 2022
- 1050-for-1000 split · 16 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.