P
0.13
-7.14%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 23.3m
FY2015FY2024
Net income
−SGD 1.1m
FY2015FY2024
Free cash flow
−SGD 1.5m
FY2015FY2024
Shareholders' equity
SGD 8.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 23.3m | SGD 18.3m | SGD 9.4m | SGD 12.8m | SGD 10.2m | SGD 50.9m | SGD 50.1m | SGD 27.9m | SGD 22.0m | SGD 36.0m |
| Operating income | −SGD 691,100 | −SGD 1.7m | −SGD 6.6m | −SGD 9.7m | −SGD 4.2m | SGD 7.8m | SGD 8.2m | SGD 4.3m | SGD 3.5m | SGD 3.0m |
| Net income | −SGD 1.1m | −SGD 1.4m | −SGD 6.8m | −SGD 9.6m | −SGD 3.4m | SGD 5.3m | SGD 6.5m | −SGD 411,200 | SGD 3.2m | SGD 2.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 16.2m | SGD 18.6m | SGD 18.0m | SGD 25.2m | SGD 41.0m | SGD 47.8m | SGD 41.3m | SGD 37.8m | SGD 17.0m | SGD 21.1m |
| Cash and short-term investments | SGD 1.6m | SGD 3.2m | SGD 4.7m | SGD 5.6m | SGD 7.6m | SGD 1.9m | SGD 17.0m | SGD 11.2m | SGD 786,300 | SGD 3.2m |
| Total liabilities | SGD 7.5m | SGD 8.9m | SGD 6.9m | SGD 7.3m | SGD 13.5m | SGD 17.0m | SGD 15.8m | SGD 18.9m | SGD 7.0m | SGD 14.4m |
| Debt | SGD 2.4m | SGD 3.8m | SGD 3.7m | SGD 4.9m | SGD 7.8m | SGD 5.4m | SGD 5.9m | SGD 4.8m | SGD 3.8m | SGD 2.9m |
| Shareholders' equity | SGD 8.7m | SGD 9.7m | SGD 11.2m | SGD 17.9m | SGD 27.4m | SGD 30.8m | SGD 25.5m | SGD 19.0m | SGD 9.9m | SGD 6.7m |
| Shares outstanding | 480m | 480m | 480m | 480m | 480m | 480m | 480m | 375m | 360m | 360m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 1.4m | −SGD 684,500 | SGD 967,800 | −SGD 1.1m | SGD 4.4m | −SGD 5.9m | SGD 5.1m | −SGD 178,800 | −SGD 2.2m | SGD 5.3m |
| Capital spending | −SGD 85,400 | −SGD 567,600 | −SGD 120,600 | −SGD 311,000 | −SGD 344,300 | −SGD 3.7m | −SGD 183,900 | −SGD 89,900 | −SGD 271,100 | −SGD 1.5m |
| Free cash flow | −SGD 1.5m | −SGD 1.3m | SGD 847,200 | −SGD 1.4m | SGD 4.1m | −SGD 9.6m | SGD 5.0m | −SGD 268,700 | −SGD 2.4m | SGD 3.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 4.9m | SGD 11.1m | SGD 12.2m | SGD 4.5m | SGD 6.6m | SGD 3.6m | SGD 3.6m | SGD 3.4m |
| Operating income | −SGD 2.7m | −SGD 1.0m | SGD 318,000 | −SGD 647,600 | SGD 548,900 | −SGD 813,600 | −SGD 763,800 | −SGD 1.7m |
| Net income | −SGD 2.7m | −SGD 1.3m | SGD 244,100 | −SGD 366,500 | SGD 526,300 | −SGD 835,900 | −SGD 761,800 | −SGD 1.8m |
| Diluted earnings per share | -0.01 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | SGD 13.1m | SGD 16.2m | SGD 18.5m | SGD 18.6m | — | SGD 13.3m | — | SGD 18.0m |
| Cash and short-term investments | SGD 1.1m | SGD 1.6m | SGD 912,800 | SGD 3.2m | — | SGD 1.2m | — | SGD 4.7m |
| Debt | SGD 1.7m | SGD 1.8m | SGD 1.9m | SGD 2.2m | — | SGD 1.1m | — | SGD 508,100 |
| Shareholders' equity | SGD 6.1m | SGD 8.7m | SGD 9.9m | SGD 9.7m | — | SGD 9.5m | — | SGD 11.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.2% | -14.5% | — |
| Operating income | -58.6% | — | — |
| Net income | -51.6% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.5 | -12.8 | -9.2 | -6.6 | -1.5 | 0.7 | 0.4 | -4.9 |
| Price to sales | 1.0 | 1.0 | 6.7 | 5.0 | 0.5 | 0.1 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.