B 
21.75
+0.23%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.54bn
FY2016FY2025
Net income
TWD 185.7m
FY2016FY2025
Free cash flow
TWD 27.5m
FY2016FY2025
Shareholders' equity
TWD 1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.54bn | TWD 1.56bn | TWD 1.48bn | TWD 1.54bn | TWD 1.35bn | TWD 1.25bn | TWD 1.32bn | TWD 1.46bn | TWD 1.43bn | TWD 1.40bn |
| Gross profit | TWD 473.0m | TWD 474.4m | TWD 403.9m | TWD 409.0m | TWD 346.2m | TWD 292.7m | TWD 289.7m | TWD 336.4m | TWD 368.6m | TWD 325.9m |
| Research and development | TWD 4.4m | TWD 3.0m | TWD 3.4m | TWD 2.4m | TWD 1.7m | TWD 1.6m | TWD 2.5m | TWD 3.9m | TWD 1.8m | TWD 4.6m |
| Operating income | TWD 200.4m | TWD 215.0m | TWD 143.1m | TWD 168.5m | TWD 104.3m | TWD 64.4m | TWD 45.7m | TWD 70.6m | TWD 96.5m | TWD 61.1m |
| Net income | TWD 185.7m | TWD 170.8m | TWD 108.8m | TWD 133.1m | TWD 117.9m | TWD 46.1m | TWD 29.1m | TWD 60.4m | TWD 92.4m | TWD 12.2m |
| Diluted earnings per share | 3.08 | 2.83 | 1.80 | 2.21 | 1.96 | 0.77 | 0.48 | 1.00 | 1.53 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.67bn | TWD 1.54bn | TWD 1.40bn | TWD 1.48bn | TWD 1.46bn | TWD 1.48bn | TWD 1.46bn | TWD 1.53bn | TWD 1.56bn | TWD 1.50bn |
| Cash and short-term investments | — | — | — | TWD 383.7m | TWD 380.0m | TWD 379.1m | TWD 319.7m | — | — | TWD 324.9m |
| Total liabilities | TWD 454.8m | TWD 414.4m | TWD 395.6m | TWD 467.0m | TWD 483.4m | TWD 576.9m | TWD 546.1m | TWD 588.9m | TWD 603.6m | TWD 635.0m |
| Debt | TWD 88.6m | TWD 37.8m | TWD 36.1m | TWD 198.4m | TWD 246.7m | TWD 329.9m | TWD 331.1m | TWD 251.1m | TWD 241.6m | TWD 352.9m |
| Shareholders' equity | TWD 1.21bn | TWD 1.13bn | TWD 1.00bn | TWD 1.01bn | TWD 981.5m | TWD 899.8m | TWD 916.6m | TWD 940.6m | TWD 952.8m | TWD 861.3m |
| Shares outstanding | 60m | 60m | 61m | 60m | 60m | 60m | 60m | 60m | 60m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 300.6m | TWD 299.2m | TWD 233.9m | TWD 236.2m | TWD 176.6m | TWD 173.5m | TWD 224.4m | TWD 93.7m | TWD 192.4m | TWD 163.0m |
| Capital spending | −TWD 273.1m | −TWD 110.1m | −TWD 60.6m | −TWD 42.2m | −TWD 45.6m | −TWD 50.5m | −TWD 41.6m | −TWD 81.7m | −TWD 158.6m | −TWD 91.0m |
| Free cash flow | TWD 27.5m | TWD 189.1m | TWD 173.2m | TWD 194.0m | TWD 131.0m | TWD 123.0m | TWD 182.7m | TWD 12.0m | TWD 33.8m | TWD 72.0m |
| Dividends paid | −TWD 99.1m | −TWD 48.0m | −TWD 120.0m | −TWD 104.0m | −TWD 40.0m | −TWD 31.4m | −TWD 53.0m | −TWD 80.0m | −TWD 24.0m | −TWD 36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 402.6m | TWD 367.4m | TWD 414.7m | TWD 396.5m | TWD 382.7m | TWD 349.9m | TWD 434.3m | TWD 381.1m |
| Gross profit | TWD 127.1m | TWD 110.7m | TWD 134.7m | TWD 122.3m | TWD 114.5m | TWD 101.4m | TWD 140.0m | TWD 114.1m |
| Operating income | — | TWD 41.7m | TWD 61.8m | TWD 54.6m | TWD 47.4m | TWD 36.6m | TWD 71.4m | — |
| Net income | TWD 44.2m | TWD 32.4m | TWD 64.8m | TWD 44.5m | TWD 46.8m | TWD 29.6m | TWD 57.4m | TWD 41.5m |
| Diluted earnings per share | 0.73 | 0.54 | 1.08 | 0.74 | 0.78 | 0.49 | 0.95 | 0.69 |
| Cash from operations | TWD 61.0m | TWD 43.0m | TWD 117.0m | TWD 64.0m | TWD 50.0m | TWD 67.0m | TWD 96.0m | TWD 94.0m |
| Capital spending | −TWD 72.0m | −TWD 336.0m | −TWD 173.0m | −TWD 63.0m | −TWD 18.0m | −TWD 17.0m | −TWD 42.0m | −TWD 10.0m |
| Free cash flow | −TWD 11.0m | −TWD 293.0m | −TWD 56.0m | TWD 1.0m | TWD 32.0m | TWD 50.0m | TWD 54.0m | TWD 84.0m |
| Total assets | TWD 2.01bn | TWD 2.04bn | TWD 1.67bn | TWD 1.54bn | TWD 1.46bn | TWD 1.53bn | TWD 1.54bn | TWD 1.42bn |
| Debt | TWD 469.2m | TWD 477.1m | TWD 88.6m | TWD 72.6m | TWD 47.7m | TWD 53.9m | TWD 37.8m | TWD 41.7m |
| Shareholders' equity | TWD 1.21bn | TWD 1.16bn | TWD 1.21bn | TWD 1.15bn | TWD 1.10bn | TWD 1.06bn | TWD 1.13bn | TWD 1.07bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.6% | 30.5% | 34.0% | 26.6% | 25.7% | 23.4% |
| Operating margin | 15.3% | 14.0% | 9.3% | 11.0% | 7.7% | 5.1% |
| Net margin | 12.0% | 11.0% | 7.3% | 8.7% | 8.8% | 3.7% |
| Return on equity | 15.3% | 15.2% | 10.9% | 13.1% | 12.0% | 5.1% |
| Return on assets | 11.1% | 11.1% | 7.8% | 9.0% | 8.0% | 3.1% |
| Free cash flow yield | — | 30.5% | 21.8% | 20.8% | 16.6% | 16.7% |
| Revenue growth | -0.9% | 4.9% | -3.4% | 14.2% | 7.4% | -4.9% |
| Earnings growth | 8.7% | 56.9% | -18.2% | 12.9% | 155.9% | 58.5% |
| Current ratio | 2.50x | 2.64x | 2.42x | 2.41x | 2.36x | 2.16x |
| Debt to equity | 0.07x | 0.03x | 0.04x | 0.14x | 0.22x | 0.32x |
| Equity ratio | 72.7% | 73.1% | 71.7% | 68.5% | 67.0% | 60.9% |
| Interest coverage | 77.78x | 90.80x | 45.07x | 50.73x | 27.42x | 14.07x |
| R&D as a share of sales | 0.3% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | — | 0.4% | -0.6% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 4.3% | 1.2% |
| Operating income | 6.0% | 25.5% | 11.0% |
| Net income | 11.7% | 32.1% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.5% | 28.8% | 27.5% | 25.8% |
| Operating margin | 13.4% | 11.9% | 10.3% | 7.9% |
| Net margin | 11.5% | 9.8% | 8.7% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 9.9 | 9.9 | 7.8 | 6.8 | 13.2 | 20.2 | 10.2 | 8.9 | 49.3 |
| Price to sales | 1.1 | 1.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.402 | 0.68 | 1.698 | 1.472 |
- 1070-for-1000 split · 27 Aug 2025
- 1070-for-1000 split · 26 Aug 2025
- 1100-for-1000 split · 22 Aug 2024
- 1.1-for-1 split · 1 Aug 2013
- 1.1-for-1 split · 17 Jul 2012
- 1.10076-for-1 split · 21 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.