S 
0.06
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$615.2m
FY2016FY2025
Net income
−HK$107.0m
FY2016FY2025
Free cash flow
HK$16.6m
FY2016FY2025
Shareholders' equity
HK$913.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$615.2m | HK$767.6m | HK$805.5m | HK$692.5m | HK$706.3m | HK$1.03bn | HK$1.46bn | HK$1.51bn | HK$1.63bn | HK$3.40bn |
| Gross profit | HK$280.9m | HK$385.7m | HK$365.1m | HK$323.7m | HK$324.7m | HK$505.4m | HK$739.2m | HK$768.7m | HK$875.2m | HK$2.03bn |
| Operating income | −HK$60.2m | HK$35.8m | −HK$16.2m | −HK$46.9m | −HK$75.2m | −HK$181.7m | −HK$74.5m | −HK$116.1m | −HK$145.1m | −HK$108.3m |
| Net income | −HK$107.0m | HK$473.2m | HK$50.8m | −HK$106.7m | −HK$81.9m | −HK$402.9m | −HK$34.6m | −HK$150.6m | −HK$177.9m | −HK$190.0m |
| Diluted earnings per share | -0.10 | 0.45 | 0.05 | -0.10 | -0.08 | -0.39 | -0.03 | -0.14 | -0.17 | -0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.43bn | HK$1.43bn | HK$1.06bn | HK$1.18bn | HK$1.36bn | HK$1.71bn | HK$1.98bn | HK$2.65bn | HK$2.65bn | HK$2.96bn |
| Cash and short-term investments | HK$83.3m | HK$67.7m | HK$85.4m | HK$112.1m | HK$170.3m | HK$127.0m | HK$234.9m | HK$246.3m | HK$533.8m | HK$599.2m |
| Total liabilities | HK$512.9m | HK$522.0m | HK$639.1m | HK$803.9m | HK$870.3m | HK$1.18bn | HK$996.7m | HK$1.63bn | HK$1.73bn | HK$1.73bn |
| Debt | HK$326.6m | HK$347.2m | HK$435.6m | HK$564.9m | HK$669.3m | HK$947.0m | HK$688.3m | HK$934.4m | HK$1.10bn | HK$1.12bn |
| Shareholders' equity | HK$913.2m | HK$906.6m | HK$424.1m | HK$378.1m | HK$487.5m | HK$530.4m | HK$985.0m | HK$1.02bn | HK$919.1m | HK$1.23bn |
| Shares outstanding | 1,041m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$24.8m | −HK$593,000 | HK$60.8m | HK$92.2m | HK$185.3m | HK$159.1m | HK$69.6m | HK$45.1m | HK$89.4m | HK$226.3m |
| Capital spending | −HK$8.2m | −HK$30.4m | −HK$7.2m | −HK$9.1m | −HK$4.2m | −HK$11.4m | −HK$31.7m | −HK$96.4m | −HK$70.1m | −HK$109.7m |
| Free cash flow | HK$16.6m | −HK$31.0m | HK$53.6m | HK$83.1m | HK$181.2m | HK$147.6m | HK$37.9m | −HK$51.3m | HK$19.3m | HK$116.6m |
| Dividends paid | — | — | — | — | — | — | −HK$198.8m | — | — | −HK$10.5m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$296.9m | HK$313.0m | HK$302.2m | HK$399.3m | HK$368.3m | HK$397.1m | HK$408.3m | HK$386.3m |
| Gross profit | HK$126.6m | HK$138.9m | HK$141.9m | HK$207.0m | HK$178.6m | HK$183.7m | HK$181.4m | HK$182.3m |
| Operating income | −HK$36.8m | −HK$18.1m | −HK$52.7m | HK$19.7m | −HK$8.6m | −HK$8.5m | −HK$6.6m | −HK$22.6m |
| Net income | −HK$40.4m | −HK$51.6m | −HK$55.4m | HK$503.1m | −HK$29.9m | −HK$2.4m | HK$53.2m | −HK$57.4m |
| Diluted earnings per share | -0.04 | -0.05 | -0.05 | 0.48 | -0.03 | -0.00 | 0.05 | -0.05 |
| Total assets | HK$1.45bn | HK$1.43bn | HK$1.46bn | HK$1.43bn | HK$1.10bn | HK$1.06bn | HK$1.10bn | HK$1.18bn |
| Cash and short-term investments | HK$90.9m | HK$83.3m | HK$71.7m | HK$67.7m | HK$62.8m | HK$85.4m | HK$121.2m | HK$112.1m |
| Debt | HK$268.6m | HK$276.2m | HK$315.0m | HK$284.5m | HK$391.3m | HK$383.9m | HK$392.5m | HK$509.6m |
| Shareholders' equity | HK$913.9m | HK$913.2m | HK$891.7m | HK$906.6m | HK$383.4m | HK$424.1m | HK$411.8m | HK$378.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | -9.9% | -16.9% |
| Operating income | 8.7% | -19.8% | — |
| Net income | 0.1% | -23.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.2% | 47.1% | 47.3% | 54.4% |
| Operating margin | -1.8% | -3.0% | -7.5% | -3.4% |
| Net margin | 26.5% | 10.8% | -3.8% | -3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | 0.2 | 1.8 | -0.7 | -1.0 | -0.2 | -3.8 | -1.6 | -2.4 | -2.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2018.
| FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.01 | 0.02 | 0.032 | 0.001 | 0.054 | 0.02 | 0.018 |
- 11-for-10 split · 27 Aug 2012
- 6-for-5 split · 28 Apr 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.