C 
1.92
+0.52%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.36bn
FY2016FY2025
Net income
CN¥977.0m
FY2016FY2025
Free cash flow
CN¥933.0m
FY2016FY2025
Shareholders' equity
CN¥16.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.36bn | CN¥6.58bn | CN¥5.62bn | CN¥4.76bn | CN¥3.68bn | CN¥2.68bn | CN¥1.95bn | CN¥932.9m | CN¥949.2m | CN¥861.3m |
| Gross profit | CN¥3.93bn | CN¥3.64bn | CN¥3.16bn | CN¥2.75bn | CN¥2.18bn | CN¥1.60bn | CN¥1.12bn | CN¥572.7m | CN¥559.7m | CN¥456.7m |
| Operating income | CN¥2.95bn | CN¥2.77bn | CN¥2.45bn | CN¥2.41bn | CN¥1.62bn | CN¥810.1m | CN¥788.3m | CN¥420.7m | CN¥479.2m | CN¥425.4m |
| Net income | CN¥977.0m | CN¥418.0m | CN¥1.38bn | CN¥1.84bn | CN¥1.44bn | CN¥633.2m | CN¥592.6m | CN¥357.6m | CN¥428.9m | CN¥411.4m |
| Diluted earnings per share | 0.36 | 0.16 | 0.55 | 0.73 | 0.60 | 0.31 | 0.29 | 0.18 | 0.28 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥39.36bn | CN¥38.82bn | CN¥35.75bn | CN¥33.58bn | CN¥26.75bn | CN¥17.97bn | CN¥15.34bn | CN¥8.73bn | CN¥6.67bn | CN¥3.87bn |
| Cash and short-term investments | CN¥6.68bn | CN¥6.53bn | CN¥5.75bn | CN¥5.01bn | CN¥4.95bn | CN¥4.27bn | CN¥4.16bn | CN¥1.80bn | CN¥3.30bn | CN¥672.7m |
| Total liabilities | CN¥22.62bn | CN¥22.98bn | CN¥20.18bn | CN¥19.57bn | CN¥15.83bn | CN¥9.40bn | CN¥8.74bn | CN¥2.59bn | CN¥1.03bn | CN¥1.34bn |
| Debt | CN¥10.36bn | CN¥10.37bn | CN¥8.68bn | CN¥8.98bn | CN¥8.44bn | CN¥5.22bn | CN¥4.27bn | CN¥237.0m | — | CN¥453.1m |
| Shareholders' equity | CN¥16.74bn | CN¥15.85bn | CN¥15.57bn | CN¥14.01bn | CN¥10.92bn | CN¥8.57bn | CN¥6.59bn | CN¥6.14bn | CN¥5.64bn | CN¥2.52bn |
| Shares outstanding | 2,751m | 2,592m | 2,499m | 2,503m | 2,404m | 2,040m | 2,032m | 2,029m | 1,500m | 1,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.88bn | CN¥4.51bn | CN¥3.85bn | CN¥2.75bn | CN¥2.53bn | CN¥910.9m | CN¥1.14bn | CN¥404.3m | CN¥706.1m | CN¥480.6m |
| Capital spending | −CN¥2.95bn | −CN¥4.43bn | −CN¥2.82bn | −CN¥2.17bn | −CN¥2.96bn | −CN¥1.00bn | −CN¥593.3m | −CN¥102.1m | −CN¥112.6m | −CN¥285.2m |
| Free cash flow | CN¥933.0m | CN¥81.0m | CN¥1.03bn | CN¥582.0m | −CN¥434.1m | −CN¥90.0m | CN¥548.0m | CN¥302.3m | CN¥593.5m | CN¥195.3m |
| Dividends paid | −CN¥82.0m | −CN¥243.0m | −CN¥1.22bn | −CN¥395.0m | −CN¥636.7m | −CN¥410.7m | −CN¥190.0m | — | — | — |
Latest quarters
By quarter end
| Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Nov 2022 | Aug 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.69bn | CN¥3.67bn | CN¥3.29bn | CN¥3.28bn | CN¥2.84bn | CN¥2.77bn | CN¥1.39bn | CN¥2.41bn |
| Gross profit | CN¥1.95bn | CN¥1.98bn | CN¥1.80bn | CN¥1.84bn | CN¥1.57bn | CN¥1.59bn | CN¥796.5m | CN¥1.36bn |
| Operating income | −CN¥267.0m | CN¥1.50bn | −CN¥583.0m | CN¥1.45bn | CN¥737.0m | CN¥1.22bn | CN¥464.5m | CN¥1.08bn |
| Net income | CN¥10.0m | CN¥967.0m | −CN¥653.0m | CN¥1.07bn | CN¥403.0m | CN¥977.0m | CN¥518.0m | CN¥676.5m |
| Diluted earnings per share | 0.00 | 0.36 | -0.25 | 0.42 | 0.16 | 0.40 | 0.20 | 0.28 |
| Total assets | CN¥39.36bn | CN¥38.01bn | CN¥38.82bn | CN¥36.22bn | CN¥35.75bn | CN¥34.87bn | CN¥34.87bn | CN¥33.58bn |
| Cash and short-term investments | CN¥6.68bn | CN¥5.04bn | CN¥6.53bn | CN¥4.47bn | CN¥5.75bn | CN¥5.81bn | CN¥5.89bn | CN¥5.01bn |
| Debt | CN¥7.91bn | CN¥7.75bn | CN¥7.85bn | CN¥7.46bn | CN¥7.07bn | CN¥6.16bn | CN¥6.16bn | CN¥7.13bn |
| Shareholders' equity | CN¥16.74bn | CN¥16.54bn | CN¥15.85bn | CN¥16.30bn | CN¥15.57bn | CN¥15.58bn | CN¥18.21bn | CN¥14.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 22.4% | 24.2% |
| Operating income | 7.0% | 29.5% | 23.0% |
| Net income | -19.1% | 9.1% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.3% | 55.5% | 56.3% | 56.3% |
| Operating margin | 41.0% | 43.5% | 42.4% | 42.8% |
| Net margin | 10.0% | 19.0% | 21.8% | 24.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 18.6 | 7.8 | 12.1 | 18.5 | 42.3 | 30.8 | 47.9 | 20.3 |
| Price to sales | 1.0 | 1.2 | 1.9 | 4.7 | 7.3 | 10.0 | 9.3 | 18.4 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 21 Feb 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.121 | 0.385 | 0.552 | 0.202 | 0.336 | 0.224 | 0.109 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.