Data Union Capital International Holdings Group 8375.HK · HKD
Information Technology · HKEX · 🇭🇰 Hong Kong
0.61
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$92.1m
FY2016FY2025
Net income
−HK$16.8m
FY2016FY2025
Free cash flow
HK$3.1m
FY2016FY2025
Shareholders' equity
HK$55.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$92.1m | HK$81.5m | HK$84.3m | HK$86.4m | HK$132.5m | HK$96.3m | HK$82.2m | HK$100.4m | HK$109.7m | HK$92.8m |
| Gross profit | HK$6.7m | HK$6.1m | HK$6.1m | HK$5.1m | HK$23.3m | HK$15.2m | HK$17.7m | HK$22.6m | HK$24.2m | HK$21.1m |
| Research and development | HK$4.3m | HK$4.3m | HK$3.9m | HK$4.6m | HK$6.6m | HK$4.1m | HK$4.2m | HK$4.3m | HK$4.3m | HK$3.9m |
| Operating income | −HK$15.9m | −HK$10.4m | −HK$13.6m | −HK$18.6m | HK$5.9m | HK$636,000 | HK$2.8m | HK$7.3m | HK$812,000 | HK$11.7m |
| Net income | −HK$16.8m | −HK$5.5m | −HK$12.2m | −HK$18.5m | HK$5.1m | HK$804,000 | HK$1.5m | HK$5.1m | −HK$607,000 | HK$9.1m |
| Diluted earnings per share | -0.06 | -0.02 | -0.04 | -0.06 | 0.02 | 0.01 | 0.01 | 0.03 | -0.00 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$88.2m | HK$96.6m | HK$107.6m | HK$133.7m | HK$157.3m | HK$132.8m | HK$122.5m | HK$125.5m | HK$127.0m | HK$76.8m |
| Cash and short-term investments | HK$26.5m | HK$25.7m | HK$29.4m | HK$41.1m | HK$40.1m | HK$33.1m | HK$33.6m | HK$35.6m | HK$45.0m | HK$7.9m |
| Total liabilities | HK$33.1m | HK$27.0m | HK$31.0m | HK$32.5m | HK$46.2m | HK$35.4m | HK$29.3m | HK$32.4m | HK$35.4m | HK$45.0m |
| Debt | HK$3.6m | HK$6.8m | HK$8.6m | HK$14.6m | HK$16.7m | HK$6.7m | HK$14.2m | HK$9.9m | HK$3.8m | HK$6.3m |
| Shareholders' equity | HK$55.0m | HK$69.7m | HK$76.6m | HK$101.1m | HK$111.2m | HK$97.4m | HK$93.3m | HK$93.1m | HK$91.6m | HK$31.8m |
| Shares outstanding | 288m | 288m | 288m | 288m | 252m | 160m | 160m | 160m | 160m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$8.5m | −HK$1.8m | HK$8.5m | HK$816,000 | HK$11.0m | HK$6.7m | HK$7.0m | HK$5.3m | −HK$873,000 | HK$9.3m |
| Capital spending | −HK$5.4m | −HK$4.7m | −HK$6.9m | −HK$9.2m | −HK$11.7m | −HK$5.7m | −HK$4.2m | −HK$18.4m | −HK$8.3m | −HK$5.0m |
| Free cash flow | HK$3.1m | −HK$6.5m | HK$1.6m | −HK$8.4m | −HK$631,000 | HK$1.1m | HK$2.8m | −HK$13.1m | −HK$9.1m | HK$4.3m |
| Dividends paid | — | — | −HK$10.1m | −HK$2.9m | −HK$1.4m | −HK$1.6m | −HK$1.6m | −HK$1.6m | −HK$1.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$24.9m | HK$24.9m | HK$23.8m | HK$23.8m | HK$22.2m | HK$22.2m | HK$20.8m | HK$20.8m |
| Gross profit | HK$3.3m | HK$3.3m | HK$2.4m | HK$2.4m | HK$959,000 | HK$959,000 | HK$1.1m | HK$1.1m |
| Operating income | −HK$3.7m | −HK$3.7m | −HK$5.5m | −HK$5.5m | −HK$4.5m | −HK$4.5m | −HK$3.3m | −HK$3.3m |
| Net income | −HK$3.7m | −HK$3.7m | −HK$4.2m | −HK$4.2m | −HK$4.2m | −HK$4.2m | −HK$2.7m | −HK$2.7m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −HK$4.0m | −HK$2.0m | HK$1.0m | HK$1.0m | HK$3.0m | HK$3.0m | −HK$1.0m | −HK$1.0m |
| Capital spending | — | — | — | — | −HK$2.0m | −HK$2.0m | — | — |
| Free cash flow | — | — | — | — | HK$1.0m | HK$1.0m | — | — |
| Total assets | HK$142.9m | HK$142.9m | HK$88.2m | HK$88.2m | HK$97.6m | HK$97.6m | HK$96.6m | HK$96.6m |
| Cash and short-term investments | HK$70.9m | HK$70.9m | HK$26.5m | HK$26.5m | HK$25.3m | HK$25.3m | HK$25.7m | HK$29.8m |
| Debt | HK$1.3m | HK$1.3m | HK$3.6m | HK$2.9m | HK$4.9m | HK$4.5m | HK$6.8m | HK$6.5m |
| Shareholders' equity | HK$104.2m | HK$104.2m | HK$55.0m | HK$55.0m | HK$62.9m | HK$62.9m | HK$69.7m | HK$69.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | -0.9% | 2.0% |
| Operating income | -5.1% | — | — |
| Net income | -3.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 7.0% | 10.9% | 15.9% |
| Operating margin | -15.1% | -17.0% | -9.1% | -1.9% |
| Net margin | -12.8% | -15.4% | -8.2% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.6 | -243.3 | -6.4 | -3.1 | 11.8 | 47.2 | 49.1 | 27.1 | -279.7 |
| Price to sales | 5.8 | 16.4 | 0.9 | 0.7 | 0.5 | 0.4 | 0.9 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jan 2023.
| FY2022 | FY2021 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.045 | 0.007 | 0.009 |
- 5-to-1 reverse split · 12 Jan 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.