I 
0.79
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 86.4m
FY2015FY2024
Net income
SGD 3.2m
FY2015FY2024
Free cash flow
—
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 86.4m | SGD 44.3m | SGD 32.6m | SGD 16.0m | SGD 9.4m | SGD 20.4m | SGD 42.6m | SGD 45.2m | SGD 30.1m | SGD 29.9m |
| Gross profit | SGD 14.6m | SGD 11.4m | SGD 8.1m | SGD 2.5m | SGD 1.5m | SGD 4.8m | SGD 7.5m | SGD 12.3m | SGD 5.8m | SGD 5.8m |
| Operating income | SGD 3.8m | SGD 2.1m | SGD 956,000 | −SGD 1.6m | −SGD 1.9m | −SGD 280,000 | SGD 3.0m | SGD 4.0m | SGD 3.3m | SGD 2.8m |
| Net income | SGD 3.2m | SGD 999,000 | SGD 292,000 | −SGD 3.7m | −SGD 2.1m | SGD 150,000 | SGD 2.5m | SGD 2.6m | SGD 3.0m | SGD 2.5m |
| Diluted earnings per share | 0.08 | — | 0.01 | -0.01 | -0.01 | — | 0.01 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | SGD 33.9m | SGD 28.8m | SGD 27.0m | SGD 27.3m | SGD 26.2m | SGD 29.0m | SGD 31.7m | SGD 26.3m | SGD 23.8m |
| Cash and short-term investments | — | SGD 11.0m | SGD 6.8m | SGD 6.4m | SGD 6.9m | SGD 1.8m | SGD 12.9m | SGD 13.8m | SGD 7.0m | SGD 4.3m |
| Total liabilities | — | SGD 19.5m | SGD 15.3m | SGD 13.9m | SGD 10.5m | SGD 7.3m | SGD 10.3m | SGD 15.1m | SGD 16.5m | SGD 14.5m |
| Debt | — | SGD 2.9m | SGD 4.1m | SGD 5.3m | SGD 3.3m | SGD 190,000 | SGD 110,000 | SGD 860,000 | SGD 1.1m | SGD 1.4m |
| Shareholders' equity | — | SGD 14.4m | SGD 13.5m | SGD 13.1m | SGD 16.8m | SGD 18.9m | SGD 18.7m | SGD 16.6m | SGD 9.8m | SGD 9.3m |
| Shares outstanding | 40m | 400m | 400m | 400m | 400m | 400m | 400m | 308m | 300m | 300m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | SGD 6.1m | SGD 2.6m | −SGD 1.8m | SGD 370,000 | −SGD 7.2m | SGD 90,000 | −SGD 630,000 | SGD 7.9m | SGD 2.9m |
| Capital spending | — | −SGD 285,000 | −SGD 512,000 | −SGD 440,000 | −SGD 440,000 | −SGD 170,000 | −SGD 270,000 | −SGD 60,000 | −SGD 140,000 | −SGD 290,000 |
| Free cash flow | — | SGD 5.8m | SGD 2.1m | −SGD 2.3m | −SGD 70,000 | −SGD 7.4m | −SGD 180,000 | −SGD 690,000 | SGD 7.8m | SGD 2.6m |
Latest quarters
By quarter end
| Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 47.7m | SGD 38.7m | SGD 13.3m | SGD 13.1m | SGD 9.9m | SGD 8.1m | SGD 10.2m | SGD 10.6m |
| Gross profit | SGD 6.4m | SGD 8.2m | SGD 1.6m | SGD 4.2m | SGD 2.9m | SGD 2.7m | SGD 2.0m | SGD 3.6m |
| Operating income | SGD 888,000 | SGD 2.8m | −SGD 173,000 | SGD 1.7m | SGD 611,000 | SGD 30,000 | SGD 446,000 | −SGD 79,000 |
| Net income | SGD 855,000 | SGD 2.3m | −SGD 1.1m | SGD 1.6m | SGD 365,000 | SGD 121,000 | −SGD 319,000 | −SGD 351,000 |
| Diluted earnings per share | 0.02 | — | -0.03 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Total assets | SGD 41.2m | SGD 34.2m | SGD 33.9m | — | SGD 28.1m | — | SGD 28.8m | — |
| Cash and short-term investments | SGD 13.7m | SGD 9.3m | SGD 11.0m | — | SGD 7.8m | — | SGD 6.8m | — |
| Debt | SGD 2.9m | SGD 2.0m | SGD 2.8m | — | SGD 3.4m | — | SGD 4.0m | — |
| Shareholders' equity | SGD 17.5m | SGD 16.7m | SGD 14.4m | — | SGD 13.8m | — | SGD 13.5m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 75.4% | 33.5% | — |
| Net income | — | 84.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 20.4% | 20.5% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | 47.8 | — | -48.4 | -101.7 | — | 129.1 | 39.0 |
| Price to sales | 0.1 | 1.1 | 4.5 | 11.2 | 22.2 | 7.1 | 7.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 2 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.