G 
0.16
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$100.7m
FY2017FY2026
Net income
HK$8.4m
FY2017FY2026
Free cash flow
−HK$4.0m
FY2017FY2026
Shareholders' equity
HK$117.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$100.7m | HK$94.4m | HK$81.9m | HK$76.7m | HK$72.0m | HK$70.2m | HK$67.2m | HK$58.0m | HK$53.7m | HK$51.7m |
| Gross profit | HK$43.8m | HK$45.7m | HK$41.9m | HK$39.5m | HK$36.3m | HK$33.6m | HK$36.4m | HK$31.5m | HK$29.9m | HK$26.0m |
| Research and development | HK$4.6m | HK$3.9m | HK$4.1m | HK$2.5m | HK$2.1m | HK$583,000 | HK$406,000 | HK$554,000 | HK$499,000 | HK$541,000 |
| Operating income | HK$6.8m | HK$8.3m | HK$5.5m | HK$7.6m | HK$5.9m | HK$7.2m | HK$11.1m | HK$8.0m | −HK$687,000 | HK$14.0m |
| Net income | HK$8.4m | HK$9.5m | HK$7.9m | HK$7.6m | HK$4.0m | HK$7.9m | HK$9.6m | HK$6.6m | −HK$3.1m | HK$11.8m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$134.7m | HK$132.2m | HK$114.5m | HK$115.2m | HK$110.3m | HK$112.0m | HK$104.9m | HK$91.2m | HK$88.6m | HK$35.3m |
| Cash and short-term investments | HK$54.2m | HK$61.0m | HK$60.5m | HK$61.9m | HK$55.7m | HK$70.3m | HK$70.6m | HK$57.0m | HK$61.1m | HK$9.8m |
| Total liabilities | HK$17.2m | HK$20.7m | HK$11.2m | HK$16.6m | HK$16.8m | HK$19.0m | HK$16.4m | HK$10.1m | HK$14.1m | HK$4.1m |
| Debt | HK$2.1m | HK$3.9m | HK$1.4m | HK$4.5m | HK$4.5m | HK$4.9m | HK$811,000 | −HK$229,000 | −HK$405,000 | HK$80,000 |
| Shareholders' equity | HK$117.2m | HK$110.8m | HK$103.3m | HK$98.7m | HK$93.5m | HK$93.1m | HK$88.5m | HK$81.1m | HK$74.6m | HK$31.2m |
| Shares outstanding | 794m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m | 800m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$4.0m | HK$1.4m | HK$6.7m | HK$12.7m | −HK$3.3m | HK$6.0m | HK$21.6m | −HK$3.2m | HK$3.3m | HK$4.7m |
| Capital spending | −HK$39,000 | −HK$180,000 | −HK$1.8m | −HK$63,000 | −HK$784,000 | −HK$388,000 | −HK$217,000 | −HK$1.5m | −HK$1.6m | −HK$43,000 |
| Free cash flow | −HK$4.0m | HK$1.2m | HK$4.9m | HK$12.6m | −HK$4.1m | HK$5.6m | HK$21.4m | −HK$4.7m | HK$1.7m | HK$4.7m |
| Dividends paid | −HK$2.0m | −HK$2.0m | −HK$3.2m | −HK$2.4m | −HK$3.6m | −HK$3.5m | −HK$3.5m | −HK$3.5m | −HK$11.2m | −HK$3.5m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$48.2m | HK$24.1m | HK$26.2m | HK$26.2m | HK$26.4m | HK$26.4m | HK$20.8m | HK$20.8m |
| Gross profit | HK$23.6m | HK$12.4m | HK$10.7m | HK$10.7m | HK$12.7m | HK$12.7m | HK$10.2m | HK$10.2m |
| Operating income | HK$3.8m | HK$1.9m | HK$564,000 | HK$564,000 | HK$6.5m | HK$828,000 | HK$484,000 | HK$484,000 |
| Net income | HK$4.4m | HK$2.2m | HK$2.0m | HK$2.0m | HK$3.0m | HK$3.0m | HK$1.7m | HK$1.7m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | −HK$4.0m | −HK$2.0m | HK$1.0m | — | HK$1.0m | — |
| Total assets | HK$134.7m | HK$134.7m | HK$137.5m | HK$137.5m | HK$132.2m | HK$132.2m | HK$116.1m | HK$116.1m |
| Cash and short-term investments | HK$54.2m | HK$57.4m | HK$53.9m | HK$62.5m | HK$61.0m | HK$66.3m | HK$58.6m | HK$66.5m |
| Debt | HK$1.6m | HK$1.6m | HK$3.1m | HK$1.8m | HK$3.9m | HK$1.9m | HK$4.2m | HK$1.7m |
| Shareholders' equity | HK$117.2m | HK$117.2m | HK$112.8m | HK$112.8m | HK$110.8m | HK$110.8m | HK$104.8m | HK$104.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 7.5% | 6.7% |
| Operating income | -4.0% | -1.4% | -7.8% |
| Net income | 3.6% | 1.4% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.9% | 48.3% | 48.6% | 50.4% |
| Operating margin | 7.7% | 8.0% | 8.3% | 11.4% |
| Net margin | 9.2% | 9.4% | 9.1% | 10.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 11.1 | 9.1 | 10.6 | 14.8 | 6.9 | 6.3 | 11.5 | -25.4 |
| Price to sales | 1.3 | 1.1 | 0.9 | 1.0 | 0.8 | 0.8 | 0.9 | 1.3 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 14 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.003 | 0.004 | 0.003 | 0.005 | 0.004 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.