Z 
7.33
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥78.9m
FY2016FY2025
Net income
−CN¥19.1m
FY2016FY2025
Free cash flow
−CN¥25.1m
FY2016FY2025
Shareholders' equity
CN¥39.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥78.9m | CN¥69.4m | CN¥49.2m | CN¥94.8m | CN¥63.6m | CN¥70.5m | CN¥41.6m | CN¥74.9m | CN¥97.0m | CN¥99.6m |
| Operating income | −CN¥4.4m | −CN¥12.4m | −CN¥26.9m | −CN¥62.9m | −CN¥30.0m | −CN¥19.7m | −CN¥14.3m | CN¥4.8m | CN¥14.8m | CN¥5.0m |
| Net income | −CN¥19.1m | −CN¥13.5m | −CN¥32.9m | −CN¥67.8m | −CN¥33.7m | −CN¥23.1m | −CN¥14.1m | CN¥5.0m | CN¥9.6m | CN¥259,000 |
| Diluted earnings per share | -0.12 | -0.14 | -0.36 | -0.07 | -0.37 | -0.03 | -0.02 | 0.01 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥210.6m | CN¥141.3m | CN¥76.3m | CN¥148.9m | CN¥269.8m | CN¥227.0m | CN¥163.2m | CN¥152.6m | CN¥156.1m | CN¥161.9m |
| Cash and short-term investments | CN¥113.8m | CN¥43.3m | CN¥18.9m | CN¥28.9m | CN¥31.3m | CN¥55.2m | CN¥47.0m | CN¥32.0m | CN¥31.2m | CN¥27.6m |
| Total liabilities | CN¥171.6m | CN¥102.7m | CN¥58.9m | CN¥108.4m | CN¥141.9m | CN¥79.6m | CN¥19.1m | CN¥17.8m | CN¥25.5m | CN¥81.2m |
| Debt | CN¥103.5m | CN¥27.7m | CN¥18.0m | CN¥69.8m | CN¥72.1m | CN¥53.0m | CN¥1.7m | — | — | CN¥30.0m |
| Shareholders' equity | CN¥39.8m | CN¥35.9m | CN¥16.9m | CN¥40.5m | CN¥127.9m | CN¥147.3m | CN¥144.1m | CN¥134.8m | CN¥130.6m | CN¥80.7m |
| Shares outstanding | 154m | 94m | 91m | 913m | 91m | 902m | 902m | 670m | 663m | 670m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥24.9m | −CN¥8.5m | CN¥6.1m | −CN¥5.0m | CN¥24.6m | −CN¥7.4m | −CN¥15.4m | CN¥2.0m | −CN¥6.1m | CN¥2.9m |
| Capital spending | −CN¥196,562 | −CN¥220,133 | −CN¥324,263 | −CN¥693,872 | −CN¥2.3m | −CN¥45,346 | −CN¥421,799 | −CN¥1.2m | −CN¥7.9m | −CN¥1.5m |
| Free cash flow | −CN¥25.1m | −CN¥8.7m | CN¥5.8m | −CN¥5.7m | CN¥22.4m | −CN¥7.4m | −CN¥15.8m | CN¥813,000 | −CN¥14.0m | CN¥1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥30.4m | CN¥24.0m | CN¥24.0m | CN¥12.4m | CN¥12.4m | CN¥38.5m | CN¥22.3m | CN¥9.2m |
| Operating income | −CN¥5.4m | CN¥212,500 | CN¥212,500 | −CN¥5.4m | −CN¥5.4m | −CN¥690,022 | −CN¥806,500 | −CN¥10.9m |
| Net income | −CN¥14.9m | −CN¥2.0m | −CN¥2.0m | −CN¥5.7m | −CN¥5.7m | −CN¥863,704 | −CN¥1.0m | −CN¥23.3m |
| Diluted earnings per share | -0.10 | -0.01 | -0.01 | -0.04 | -0.04 | -0.01 | -0.01 | -0.25 |
| Cash from operations | CN¥3.0m | −CN¥28.0m | −CN¥14.0m | −CN¥3.0m | −CN¥1.0m | −CN¥4.0m | −CN¥2.0m | −CN¥8.0m |
| Total assets | CN¥210.6m | CN¥132.3m | CN¥132.2m | CN¥141.3m | CN¥128.9m | CN¥79.3m | CN¥92.7m | CN¥76.3m |
| Cash and short-term investments | CN¥113.8m | CN¥11.0m | CN¥11.5m | CN¥43.3m | CN¥43.3m | CN¥24.2m | CN¥29.8m | CN¥20.2m |
| Debt | CN¥93.7m | CN¥29.2m | CN¥19.0m | CN¥27.7m | CN¥17.2m | CN¥17.8m | CN¥9.9m | CN¥18.0m |
| Shareholders' equity | CN¥39.8m | CN¥30.7m | CN¥30.7m | CN¥39.3m | CN¥35.9m | CN¥27.1m | CN¥31.7m | CN¥16.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 2.3% | -1.0% |
| Operating income | -58.9% | -26.1% | — |
| Net income | -34.4% | -3.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.3% | -36.4% | -36.6% | -16.7% |
| Net margin | -22.0% | -45.6% | -44.6% | -22.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.3 | -18.0 | -1.1 | -7.9 | -7.6 | -98.2 | -70.3 | 108.1 | 87.2 |
| Price to sales | 8.6 | 3.5 | 0.8 | 5.7 | 4.0 | 32.1 | 23.8 | 7.2 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 14 Feb 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.