C 
4.95
-2.37%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥505.4m
FY2015FY2024
Net income
CN¥171.4m
FY2015FY2024
Free cash flow
CN¥113.3m
FY2015FY2024
Shareholders' equity
CN¥884.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥505.4m | CN¥499.7m | CN¥348.0m | CN¥330.9m | CN¥277.3m | CN¥336.5m | CN¥312.3m | CN¥301.6m | CN¥263.8m | CN¥276.1m |
| Gross profit | CN¥305.2m | CN¥300.9m | CN¥205.2m | CN¥199.8m | CN¥157.6m | CN¥200.9m | CN¥188.7m | CN¥196.6m | CN¥173.0m | CN¥178.1m |
| Operating income | CN¥208.8m | CN¥205.6m | CN¥127.2m | CN¥123.4m | CN¥82.2m | CN¥132.7m | CN¥127.5m | CN¥143.7m | CN¥124.8m | CN¥125.9m |
| Net income | CN¥171.4m | CN¥173.7m | CN¥107.3m | CN¥107.7m | CN¥79.1m | CN¥122.5m | CN¥114.5m | CN¥120.2m | CN¥114.0m | CN¥119.9m |
| Diluted earnings per share | 0.69 | 0.70 | 0.43 | 0.43 | 0.32 | 0.49 | 0.46 | 0.48 | 0.46 | 0.48 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.01bn | CN¥930.8m | CN¥805.6m | CN¥784.3m | CN¥734.4m | CN¥867.5m | CN¥822.1m | CN¥841.8m | CN¥749.7m | CN¥706.7m |
| Cash and short-term investments | CN¥227.5m | CN¥377.4m | CN¥264.9m | CN¥353.4m | CN¥359.8m | CN¥487.0m | CN¥416.7m | CN¥387.9m | CN¥463.2m | CN¥194.1m |
| Total liabilities | CN¥125.2m | CN¥126.4m | CN¥117.7m | CN¥115.9m | CN¥128.2m | CN¥278.7m | CN¥104.9m | CN¥105.7m | CN¥78.0m | CN¥83.3m |
| Debt | CN¥12.1m | CN¥12.8m | CN¥11.3m | CN¥13.7m | CN¥7.9m | CN¥12.6m | — | — | — | — |
| Shareholders' equity | CN¥884.0m | CN¥804.4m | CN¥687.8m | CN¥668.4m | CN¥606.2m | CN¥588.8m | CN¥717.3m | CN¥736.2m | CN¥671.7m | CN¥623.4m |
| Shares outstanding | 249m | 249m | 249m | 249m | 249m | 249m | 249m | 249m | 250m | 250m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥146.4m | CN¥189.7m | CN¥67.5m | CN¥66.1m | CN¥80.6m | CN¥108.1m | CN¥79.7m | CN¥126.6m | CN¥109.0m | CN¥91.0m |
| Capital spending | −CN¥33.1m | −CN¥21.1m | −CN¥18.3m | −CN¥21.8m | −CN¥4.6m | −CN¥4.1m | −CN¥6.2m | −CN¥3.4m | −CN¥4.8m | −CN¥2.9m |
| Free cash flow | CN¥113.3m | CN¥168.6m | CN¥49.2m | CN¥44.4m | CN¥76.0m | CN¥103.9m | CN¥73.5m | CN¥123.2m | CN¥104.2m | CN¥88.0m |
| Dividends paid | −CN¥90.0m | −CN¥56.9m | −CN¥82.7m | −CN¥40.5m | −CN¥210.5m | −CN¥112.7m | −CN¥127.7m | −CN¥56.7m | −CN¥60.0m | −CN¥64.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥287.9m | CN¥242.4m | CN¥263.1m | CN¥242.9m | CN¥256.8m | CN¥180.9m | CN¥167.1m | CN¥161.3m |
| Gross profit | CN¥177.8m | CN¥143.0m | CN¥162.2m | CN¥146.0m | CN¥154.9m | CN¥105.1m | CN¥100.2m | CN¥95.2m |
| Operating income | CN¥132.0m | CN¥94.7m | CN¥114.1m | CN¥91.9m | CN¥113.8m | CN¥59.4m | CN¥67.8m | CN¥52.7m |
| Net income | CN¥109.0m | CN¥75.1m | CN¥96.3m | CN¥79.9m | CN¥93.9m | CN¥52.2m | CN¥55.0m | CN¥50.8m |
| Diluted earnings per share | 0.44 | 0.30 | 0.39 | 0.32 | 0.38 | 0.21 | 0.22 | 0.20 |
| Total assets | CN¥1.03bn | CN¥1.01bn | CN¥921.1m | CN¥930.8m | CN¥860.8m | CN¥805.6m | CN¥785.4m | CN¥784.3m |
| Cash and short-term investments | CN¥146.5m | CN¥227.5m | CN¥104.3m | CN¥377.4m | CN¥314.5m | CN¥264.9m | CN¥311.7m | CN¥353.4m |
| Debt | CN¥9.4m | CN¥10.0m | CN¥10.4m | CN¥10.6m | CN¥9.4m | CN¥9.4m | CN¥11.0m | CN¥11.3m |
| Shareholders' equity | CN¥913.2m | CN¥884.0m | CN¥811.4m | CN¥804.4m | CN¥725.6m | CN¥687.8m | CN¥668.2m | CN¥668.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 8.5% | 5.4% |
| Operating income | 19.2% | 9.5% | 3.8% |
| Net income | 16.8% | 6.9% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.3% | 60.0% | 59.6% | 61.4% |
| Operating margin | 41.2% | 39.5% | 38.3% | 41.2% |
| Net margin | 34.3% | 33.3% | 33.1% | 36.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 6.4 | 7.3 | 7.4 | 12.5 | 9.5 | 7.8 | 7.5 | 6.2 | 6.7 |
| Price to sales | 2.7 | 2.2 | 2.3 | 2.4 | 3.6 | 3.5 | 2.9 | 3.0 | 2.7 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 1 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.366 | 0.386 | 0.25 | 0.401 | 0.196 | 0.28 | 0.93 | 0.307 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.