C 
0.18
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥141.2m
FY2016FY2025
Net income
CN¥44.6m
FY2016FY2025
Free cash flow
−CN¥3.5m
FY2016FY2025
Shareholders' equity
CN¥351.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥141.2m | CN¥129.4m | CN¥158.2m | CN¥130.7m | CN¥50.8m | CN¥45.7m | CN¥48.1m | CN¥15.4m | CN¥20.1m | CN¥78.4m |
| Operating income | CN¥41.9m | CN¥21.7m | CN¥40.4m | CN¥43.8m | CN¥22.3m | CN¥25.4m | CN¥3.6m | −CN¥77.8m | −CN¥80.0m | −CN¥22.3m |
| Net income | CN¥44.6m | CN¥20.8m | CN¥37.5m | CN¥42.0m | CN¥20.2m | CN¥20.0m | CN¥1.6m | −CN¥74.8m | −CN¥73.3m | −CN¥16.1m |
| Diluted earnings per share | 0.08 | 0.04 | 0.08 | 0.12 | 0.06 | 0.06 | 0.01 | -0.24 | -0.23 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥456.9m | CN¥351.7m | CN¥311.2m | CN¥291.7m | CN¥244.5m | CN¥223.1m | CN¥188.8m | CN¥130.3m | CN¥130.0m | CN¥168.2m |
| Cash and short-term investments | CN¥11.6m | CN¥10.1m | CN¥22.0m | CN¥20.6m | CN¥6.1m | CN¥11.4m | CN¥11.5m | CN¥8.9m | CN¥18.4m | CN¥43.3m |
| Total liabilities | CN¥105.3m | CN¥88.9m | CN¥87.5m | CN¥139.5m | CN¥149.0m | CN¥155.7m | CN¥150.9m | CN¥90.6m | CN¥24.4m | CN¥29.6m |
| Debt | CN¥19.2m | CN¥29.4m | CN¥15.7m | CN¥56.4m | CN¥26.4m | CN¥25.0m | CN¥11.9m | CN¥9.0m | — | — |
| Shareholders' equity | CN¥351.7m | CN¥263.4m | CN¥224.1m | CN¥150.8m | CN¥95.7m | CN¥67.5m | CN¥38.1m | CN¥36.6m | CN¥102.4m | CN¥128.9m |
| Shares outstanding | 578m | 578m | 475m | 364m | 336m | 316m | 316m | 316m | 316m | 316m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥3.0m | −CN¥34.8m | CN¥4.8m | −CN¥15.9m | −CN¥8.1m | −CN¥23.5m | −CN¥13.1m | −CN¥35.7m | −CN¥71.7m | −CN¥63.2m |
| Capital spending | −CN¥578,000 | −CN¥354,390 | −CN¥20,544 | −CN¥433,999 | −CN¥3.5m | −CN¥37,000 | −CN¥1.5m | −CN¥728,000 | −CN¥284,000 | −CN¥2.8m |
| Free cash flow | −CN¥3.5m | −CN¥35.1m | CN¥4.8m | −CN¥16.3m | −CN¥11.5m | −CN¥23.6m | −CN¥14.6m | −CN¥36.4m | −CN¥72.0m | −CN¥66.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.3m | CN¥7.3m | CN¥66.1m | CN¥66.1m | CN¥4.6m | CN¥4.6m | CN¥53.7m | CN¥62.7m |
| Operating income | −CN¥648,000 | −CN¥648,000 | CN¥24.1m | CN¥24.1m | −CN¥3.1m | −CN¥3.1m | CN¥10.2m | CN¥11.9m |
| Net income | −CN¥413,500 | −CN¥413,500 | CN¥25.3m | CN¥25.3m | −CN¥3.0m | −CN¥3.0m | CN¥10.0m | CN¥11.6m |
| Diluted earnings per share | -0.00 | -0.00 | 0.04 | 0.04 | -0.01 | -0.01 | 0.02 | 0.02 |
| Cash from operations | — | — | −CN¥4.0m | −CN¥4.0m | CN¥3.0m | CN¥3.0m | −CN¥1.0m | −CN¥1.0m |
| Total assets | CN¥459.8m | CN¥459.8m | CN¥456.7m | CN¥456.7m | CN¥410.7m | CN¥410.7m | CN¥351.7m | CN¥410.9m |
| Cash and short-term investments | CN¥1.7m | CN¥1.7m | CN¥11.6m | CN¥11.6m | CN¥11.4m | CN¥11.4m | CN¥10.1m | CN¥11.8m |
| Debt | CN¥19.6m | CN¥19.6m | CN¥19.2m | CN¥19.2m | CN¥28.6m | CN¥28.6m | CN¥29.4m | CN¥33.9m |
| Shareholders' equity | CN¥350.6m | CN¥350.6m | CN¥351.5m | CN¥351.5m | CN¥300.9m | CN¥300.9m | CN¥263.4m | CN¥307.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 25.3% | 6.9% |
| Operating income | -1.4% | 10.5% | 25.6% |
| Net income | 2.0% | 17.4% | 55.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.5% | 26.4% | 29.8% | 2.6% |
| Net margin | 24.2% | 25.9% | 28.2% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | 10.8 | 3.8 | 0.6 | 1.8 | 1.1 | 24.8 | -0.8 | -1.7 | -7.6 |
| Price to sales | 0.8 | 1.7 | 0.9 | 0.2 | 0.7 | 0.5 | 0.8 | 4.0 | 6.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 15 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.