R 
0.20
-0.50%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 8.7m
FY2016FY2024
Net income
−SGD 178,200
FY2016FY2024
Free cash flow
SGD 51,300
FY2016FY2024
Shareholders' equity
SGD 12.6m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 8.7m | SGD 10.0m | SGD 9.0m | SGD 13.4m | SGD 13.7m | SGD 13.5m | SGD 10.4m | SGD 10.0m | SGD 7.1m |
| Gross profit | SGD 5.9m | SGD 6.8m | SGD 6.0m | SGD 9.1m | SGD 9.6m | SGD 9.4m | SGD 7.1m | SGD 7.0m | SGD 5.2m |
| Operating income | −SGD 270,500 | −SGD 775,700 | −SGD 1.0m | −SGD 1.3m | −SGD 950,600 | SGD 1.1m | SGD 1.7m | SGD 2.9m | SGD 2.3m |
| Net income | −SGD 178,200 | −SGD 855,100 | −SGD 1.5m | −SGD 997,900 | −SGD 143,600 | SGD 637,600 | −SGD 730,600 | SGD 2.0m | SGD 2.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 14.5m | SGD 15.6m | SGD 16.3m | SGD 19.3m | SGD 19.3m | SGD 18.6m | SGD 14.2m | SGD 3.8m | SGD 3.3m |
| Cash and short-term investments | SGD 11.4m | SGD 11.9m | SGD 11.8m | SGD 14.3m | SGD 13.1m | SGD 13.9m | SGD 12.4m | SGD 2.0m | SGD 2.1m |
| Total liabilities | SGD 1.9m | SGD 2.9m | SGD 2.7m | SGD 3.7m | SGD 6.3m | SGD 5.4m | SGD 1.6m | SGD 2.1m | SGD 1.4m |
| Debt | SGD 758,700 | SGD 961,200 | SGD 810,500 | SGD 1.5m | SGD 2.8m | SGD 2.5m | — | — | — |
| Shareholders' equity | SGD 12.6m | SGD 12.8m | SGD 13.6m | SGD 15.6m | SGD 13.0m | SGD 13.2m | SGD 12.6m | SGD 1.7m | SGD 1.9m |
| Shares outstanding | 624m | 624m | 624m | 551m | 520m | 520m | 461m | 390m | 390m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 125,100 | SGD 899,900 | −SGD 734,500 | −SGD 512,600 | SGD 529,900 | SGD 2.7m | −SGD 250,300 | SGD 3.0m | SGD 1.9m |
| Capital spending | −SGD 73,800 | −SGD 82,700 | −SGD 423,400 | −SGD 619,700 | −SGD 538,900 | −SGD 599,200 | −SGD 418,700 | −SGD 576,900 | −SGD 352,200 |
| Free cash flow | SGD 51,300 | SGD 817,200 | −SGD 1.2m | −SGD 1.1m | −SGD 9,000 | SGD 2.1m | −SGD 669,000 | SGD 2.4m | SGD 1.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 3.7m | SGD 4.2m | SGD 4.5m | SGD 2.1m | SGD 2.5m | SGD 5.4m | SGD 2.9m | SGD 2.6m |
| Gross profit | SGD 2.5m | SGD 2.8m | SGD 3.1m | SGD 1.7m | SGD 1.7m | SGD 3.5m | SGD 1.8m | SGD 1.8m |
| Operating income | −SGD 1.2m | SGD 71,800 | −SGD 124,500 | −SGD 120,100 | −SGD 141,400 | −SGD 233,300 | −SGD 94,500 | −SGD 61,800 |
| Net income | −SGD 1.2m | −SGD 29,000 | −SGD 149,200 | −SGD 435,400 | −SGD 158,600 | −SGD 261,100 | −SGD 104,700 | −SGD 290,600 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | SGD 13.7m | SGD 14.5m | SGD 14.9m | SGD 15.6m | — | SGD 16.5m | — | SGD 16.3m |
| Cash and short-term investments | SGD 9.6m | SGD 11.4m | SGD 12.1m | SGD 11.9m | SGD 12.0m | SGD 11.5m | SGD 12.3m | SGD 11.8m |
| Debt | SGD 764,700 | SGD 401,800 | SGD 278,600 | SGD 471,200 | — | SGD 397,300 | — | SGD 382,300 |
| Shareholders' equity | SGD 11.3m | SGD 12.6m | SGD 12.6m | SGD 12.8m | SGD 13.9m | SGD 13.9m | SGD 14.1m | SGD 13.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.5% | -8.5% | — |
| Operating income | -40.3% | — | — |
| Net income | -43.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.2% | 67.8% | 68.7% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -36.4 | -11.1 | -11.4 | -33.2 | -49.5 | 11.4 | -12.5 |
| Price to sales | 0.8 | 0.9 | 1.9 | 2.5 | 0.5 | 0.5 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.