T 
0.25
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.97bn
FY2016FY2025
Net income
−CN¥33.7m
FY2016FY2025
Free cash flow
CN¥22.6m
FY2016FY2025
Shareholders' equity
CN¥865.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.97bn | CN¥3.18bn | CN¥3.65bn | CN¥2.83bn | CN¥2.63bn | CN¥2.88bn | CN¥2.72bn | CN¥2.61bn | CN¥2.40bn | CN¥2.77bn |
| Gross profit | −CN¥11.8m | CN¥24.5m | CN¥61.1m | CN¥112.8m | CN¥148.5m | CN¥167.5m | CN¥155.2m | CN¥133.8m | CN¥105.1m | CN¥89.5m |
| Operating income | −CN¥56.2m | CN¥21.6m | CN¥45.3m | CN¥44.2m | CN¥93.6m | −CN¥33.2m | CN¥112.0m | CN¥79.9m | CN¥78.3m | CN¥50.5m |
| Net income | −CN¥33.7m | CN¥5.0m | CN¥29.8m | CN¥25.4m | CN¥28.8m | −CN¥129.4m | CN¥42.8m | CN¥27.6m | CN¥22.7m | CN¥43.4m |
| Diluted earnings per share | -0.10 | 0.01 | 0.08 | 0.07 | 0.08 | -0.37 | 0.12 | 0.08 | 0.06 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.41bn | CN¥1.54bn | CN¥1.56bn | CN¥1.91bn | CN¥1.78bn | CN¥2.23bn | CN¥2.96bn | CN¥2.60bn | CN¥2.63bn | CN¥2.52bn |
| Cash and short-term investments | CN¥292.9m | CN¥268.8m | CN¥291.4m | CN¥355.0m | CN¥306.3m | CN¥448.5m | CN¥406.6m | CN¥387.3m | CN¥553.0m | CN¥327.6m |
| Total liabilities | CN¥460.8m | CN¥694.0m | CN¥710.2m | CN¥1.06bn | CN¥935.1m | CN¥1.27bn | CN¥1.88bn | CN¥1.54bn | CN¥1.68bn | CN¥1.59bn |
| Debt | CN¥209.6m | CN¥267.2m | CN¥331.5m | CN¥291.3m | CN¥278.3m | CN¥492.5m | CN¥1.06bn | CN¥557.0m | CN¥419.3m | CN¥281.0m |
| Shareholders' equity | CN¥865.2m | CN¥757.8m | CN¥759.7m | CN¥748.2m | CN¥725.1m | CN¥833.5m | CN¥966.1m | CN¥957.1m | CN¥851.2m | CN¥839.0m |
| Shares outstanding | 354m | 354m | 354m | 354m | 354m | 354m | 354m | 354m | 354m | 354m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥25.6m | CN¥47.8m | −CN¥151.2m | CN¥64.3m | CN¥81.8m | CN¥733.9m | −CN¥476.2m | −CN¥297.4m | CN¥113.6m | −CN¥171.6m |
| Capital spending | −CN¥3.0m | −CN¥2.0m | −CN¥3.4m | −CN¥12.6m | −CN¥13.5m | −CN¥26.0m | −CN¥14.1m | −CN¥12.7m | −CN¥5.6m | −CN¥3.6m |
| Free cash flow | CN¥22.6m | CN¥45.8m | −CN¥154.6m | CN¥51.7m | CN¥68.3m | CN¥707.9m | −CN¥490.3m | −CN¥310.0m | CN¥108.0m | −CN¥175.2m |
| Dividends paid | −CN¥10.3m | −CN¥6.1m | −CN¥10.8m | — | — | — | — | — | −CN¥10.6m | −CN¥10.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥466.4m | CN¥236.5m | CN¥792.0m | −CN¥38.9m | CN¥607.8m | CN¥607.8m | CN¥783.4m | CN¥914.9m |
| Gross profit | CN¥21.4m | CN¥10.9m | −CN¥17.7m | −CN¥9.0m | CN¥7.8m | CN¥7.8m | CN¥3.0m | CN¥3.5m |
| Operating income | −CN¥1.3m | CN¥469,500 | −CN¥47.9m | −CN¥25.5m | −CN¥1.3m | −CN¥1.3m | −CN¥6.4m | −CN¥7.4m |
| Net income | CN¥170,611 | CN¥86,500 | −CN¥35.0m | −CN¥17.8m | CN¥484,500 | CN¥484,500 | CN¥2.3m | CN¥2.6m |
| Diluted earnings per share | 0.00 | 0.00 | -0.10 | -0.05 | 0.00 | 0.00 | 0.01 | 0.01 |
| Cash from operations | CN¥16.0m | CN¥1.0m | −CN¥7.0m | CN¥41.0m | CN¥8.0m | CN¥8.0m | CN¥12.0m | CN¥15.0m |
| Capital spending | — | — | −CN¥1.0m | — | — | — | — | — |
| Free cash flow | — | — | −CN¥8.0m | — | — | — | — | — |
| Total assets | CN¥1.31bn | CN¥1.31bn | CN¥1.41bn | CN¥1.41bn | CN¥1.43bn | CN¥1.43bn | CN¥1.54bn | CN¥1.79bn |
| Cash and short-term investments | CN¥242.6m | CN¥242.6m | CN¥292.9m | CN¥288.7m | CN¥287.5m | CN¥287.5m | CN¥268.8m | CN¥314.0m |
| Debt | CN¥132.2m | CN¥132.2m | CN¥209.5m | CN¥190.8m | CN¥155.3m | CN¥155.2m | CN¥267.2m | CN¥311.7m |
| Shareholders' equity | CN¥864.8m | CN¥865.0m | CN¥865.2m | CN¥864.8m | CN¥885.9m | CN¥885.9m | CN¥757.8m | CN¥885.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.4% | -7.3% | -4.7% |
| Operating income | — | 11.1% | — |
| Net income | — | -23.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.2% | 1.6% | 2.9% | 3.5% |
| Operating margin | -0.7% | 0.5% | 0.7% | 1.6% |
| Net margin | -0.6% | 0.2% | -0.4% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | 25.9 | 3.4 | 3.8 | 3.6 | -0.8 | 2.8 | 6.2 | 16.4 | 10.0 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.033 | 0.022 | 0.034 | 0.03 | 0.036 | 0.068 | 0.07 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.