83.20
+1.59%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.64bn
FY2016FY2025
Net income
TWD 200.2m
FY2016FY2025
Free cash flow
TWD 196.7m
FY2016FY2025
Shareholders' equity
TWD 1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.64bn | TWD 1.74bn | TWD 1.43bn | TWD 1.70bn | TWD 1.65bn | TWD 1.57bn | TWD 1.27bn | TWD 1.45bn | TWD 1.48bn | TWD 1.95bn |
| Gross profit | TWD 414.8m | TWD 443.5m | TWD 334.7m | TWD 314.0m | TWD 301.9m | TWD 308.5m | TWD 251.6m | TWD 254.7m | TWD 263.8m | TWD 418.5m |
| Research and development | TWD 20.6m | TWD 21.0m | TWD 18.2m | TWD 18.6m | TWD 14.6m | TWD 19.4m | TWD 16.5m | TWD 20.1m | TWD 14.5m | TWD 18.1m |
| Operating income | TWD 214.2m | TWD 234.5m | TWD 203.0m | TWD 272.4m | TWD 161.5m | TWD 225.7m | TWD 102.4m | TWD 104.1m | TWD 89.6m | TWD 230.7m |
| Net income | TWD 200.2m | TWD 256.2m | TWD 158.1m | TWD 219.0m | TWD 125.1m | TWD 188.8m | TWD 102.2m | TWD 113.7m | TWD 69.7m | TWD 194.6m |
| Diluted earnings per share | 5.95 | 7.62 | 4.71 | 6.53 | 3.73 | 5.63 | 3.04 | 3.38 | 2.07 | 6.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.78bn | TWD 1.79bn | TWD 1.73bn | TWD 1.52bn | TWD 1.53bn | TWD 1.43bn | TWD 1.61bn | TWD 1.50bn | TWD 1.51bn | TWD 1.56bn |
| Cash and short-term investments | — | — | TWD 559.6m | TWD 392.1m | TWD 295.4m | TWD 247.5m | — | — | — | TWD 424.9m |
| Total liabilities | TWD 684.1m | TWD 721.5m | TWD 798.0m | TWD 613.0m | TWD 714.0m | TWD 588.7m | TWD 800,000 | TWD 725.6m | TWD 754.1m | TWD 856.2m |
| Debt | TWD 161.3m | TWD 112.0m | TWD 517.8m | TWD 364.2m | TWD 415.0m | TWD 322.3m | TWD 74.0m | TWD 135.2m | TWD 152.3m | TWD 407.9m |
| Shareholders' equity | TWD 1.06bn | TWD 1.03bn | TWD 897.8m | TWD 882.9m | TWD 791.7m | TWD 810.0m | TWD 742.1m | TWD 751.6m | TWD 732.7m | TWD 699.8m |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 234.6m | TWD 310.4m | TWD 177.9m | TWD 343.8m | TWD 85.3m | TWD 107.8m | TWD 56.8m | TWD 165.8m | −TWD 41.9m | TWD 365.0m |
| Capital spending | −TWD 37.8m | −TWD 31.9m | −TWD 24.4m | −TWD 38.1m | −TWD 27.4m | −TWD 90.0m | −TWD 49.8m | −TWD 154.8m | −TWD 71.8m | −TWD 48.7m |
| Free cash flow | TWD 196.7m | TWD 278.5m | TWD 153.4m | TWD 305.6m | TWD 57.9m | TWD 17.8m | TWD 7.0m | TWD 11.0m | −TWD 113.7m | TWD 316.3m |
| Dividends paid | −TWD 167.7m | −TWD 127.4m | −TWD 150.9m | −TWD 114.0m | −TWD 134.1m | −TWD 117.4m | −TWD 117.4m | −TWD 99.6m | −TWD 174.2m | −TWD 96.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 443.3m | TWD 375.7m | TWD 466.7m | TWD 398.3m | TWD 406.3m | TWD 370.4m | TWD 536.5m | TWD 408.0m |
| Gross profit | TWD 128.3m | TWD 97.6m | TWD 111.4m | TWD 92.7m | TWD 109.7m | TWD 100.9m | TWD 135.7m | TWD 100.7m |
| Operating income | TWD 72.1m | TWD 47.7m | TWD 57.8m | TWD 40.1m | TWD 65.0m | TWD 51.3m | TWD 72.4m | TWD 53.9m |
| Net income | TWD 83.4m | TWD 48.6m | TWD 65.3m | TWD 56.1m | TWD 25.2m | TWD 53.6m | TWD 78.0m | TWD 43.8m |
| Diluted earnings per share | 2.48 | 1.45 | 1.94 | 1.67 | 0.75 | 1.59 | 2.32 | 1.30 |
| Cash from operations | TWD 56.0m | TWD 11.0m | TWD 129.0m | TWD 100.0m | TWD 5.0m | −TWD 1.0m | TWD 148.0m | TWD 86.0m |
| Capital spending | −TWD 13.0m | −TWD 14.0m | −TWD 6.0m | −TWD 15.0m | −TWD 9.0m | −TWD 7.0m | −TWD 7.0m | −TWD 12.0m |
| Free cash flow | TWD 43.0m | −TWD 3.0m | TWD 123.0m | TWD 85.0m | −TWD 4.0m | −TWD 8.0m | TWD 141.0m | TWD 74.0m |
| Total assets | TWD 1.87bn | TWD 1.76bn | TWD 1.78bn | TWD 1.72bn | TWD 1.67bn | TWD 1.92bn | TWD 1.79bn | TWD 1.73bn |
| Debt | TWD 132.8m | TWD 149.3m | TWD 161.3m | TWD 177.8m | TWD 189.8m | TWD 173.7m | TWD 112.0m | TWD 110.8m |
| Shareholders' equity | TWD 1.02bn | TWD 1.11bn | TWD 1.06bn | TWD 996.2m | TWD 926.0m | TWD 1.09bn | TWD 1.03bn | TWD 961.7m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.3% | 25.4% | 23.4% | 18.4% | 18.3% | 19.7% |
| Operating margin | 15.8% | 18.0% | 14.2% | 16.0% | 9.8% | 14.4% |
| Net margin | 12.2% | 14.7% | 11.0% | 12.9% | 7.6% | 12.1% |
| Return on equity | 18.8% | 24.8% | 17.6% | 24.8% | 15.8% | 23.3% |
| Return on assets | 11.2% | 14.3% | 9.1% | 14.4% | 8.2% | 13.2% |
| Free cash flow yield | — | 11.8% | 7.0% | 13.2% | 3.9% | 6.9% |
| Revenue growth | -5.9% | 21.8% | -15.9% | 3.3% | 5.2% | 23.0% |
| Earnings growth | -21.9% | 62.1% | -27.8% | 75.1% | -33.8% | 84.7% |
| Current ratio | 1.99x | 1.75x | 1.56x | 1.85x | 1.39x | 1.31x |
| Debt to equity | 0.15x | 0.11x | 0.57x | 0.41x | 0.52x | 0.39x |
| Equity ratio | 59.8% | 57.8% | 51.9% | 57.9% | 51.6% | 56.7% |
| Interest coverage | 30.81x | 39.24x | 25.97x | 51.62x | 38.49x | 36.01x |
| R&D as a share of sales | 1.3% | 1.2% | 1.3% | 1.1% | 0.9% | 1.2% |
| Buybacks as a share of market value | — | -0.2% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 0.9% | 1.1% |
| Operating income | -7.7% | -1.0% | 5.8% |
| Net income | -3.0% | 1.2% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 23.1% | 21.8% | 20.8% |
| Operating margin | 13.3% | 14.2% | 13.5% | 11.3% |
| Net margin | 13.5% | 12.8% | 11.8% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 11.6 | 14.6 | 8.4 | 14.0 | 9.3 | 15.0 | 11.8 | 20.7 | 9.4 |
| Price to sales | 1.7 | 1.7 | 1.6 | 1.1 | 1.1 | 1.1 | 1.2 | 0.9 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 5.00 | 3.80 | 4.50 | 3.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.