C 
0.22
+15.87%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.65bn
FY2015FY2024
Net income
−CN¥21.5m
FY2015FY2024
Free cash flow
−CN¥91.2m
FY2015FY2024
Shareholders' equity
CN¥525.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.65bn | CN¥1.66bn | CN¥1.75bn | CN¥1.52bn | CN¥1.52bn | CN¥1.41bn | CN¥1.40bn | CN¥1.34bn | CN¥1.26bn | CN¥1.23bn |
| Gross profit | CN¥74.0m | CN¥95.1m | CN¥121.5m | CN¥72.1m | CN¥115.6m | CN¥106.6m | CN¥121.4m | CN¥110.2m | CN¥101.6m | CN¥122.8m |
| Operating income | CN¥3.6m | −CN¥3.4m | CN¥13.7m | −CN¥26.7m | CN¥8.6m | CN¥6.9m | CN¥35.3m | CN¥24.4m | CN¥16.1m | CN¥45.3m |
| Net income | −CN¥21.5m | −CN¥8.4m | −CN¥15.4m | −CN¥40.6m | −CN¥36.1m | CN¥4.4m | CN¥5.6m | −CN¥15.8m | CN¥6.3m | −CN¥28.1m |
| Diluted earnings per share | -0.05 | -0.02 | -0.04 | -0.09 | -0.08 | 0.01 | 0.01 | -0.04 | 0.01 | -0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.32bn | CN¥1.58bn | CN¥1.33bn | CN¥1.26bn | CN¥1.47bn | CN¥1.50bn | CN¥1.76bn | CN¥1.69bn | CN¥1.73bn | CN¥1.85bn |
| Cash and short-term investments | CN¥234.2m | CN¥284.3m | CN¥197.9m | CN¥138.6m | CN¥208.8m | CN¥159.5m | CN¥276.9m | CN¥372.8m | CN¥386.5m | CN¥455.4m |
| Total liabilities | CN¥798.2m | CN¥1.04bn | CN¥783.0m | CN¥690.9m | CN¥860.3m | CN¥852.9m | CN¥1.12bn | CN¥1.05bn | CN¥1.08bn | CN¥1.20bn |
| Debt | CN¥387.3m | CN¥430.7m | CN¥426.8m | CN¥240.0m | CN¥402.6m | CN¥438.2m | CN¥423.2m | CN¥557.1m | CN¥559.0m | CN¥689.0m |
| Shareholders' equity | CN¥525.4m | CN¥542.5m | CN¥550.9m | CN¥566.9m | CN¥608.0m | CN¥643.7m | CN¥639.1m | CN¥635.1m | CN¥650.4m | CN¥644.1m |
| Shares outstanding | 442m | 433m | 433m | 433m | 433m | 433m | 434m | 433m | 433m | 433m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥68.8m | CN¥384.9m | −CN¥81.2m | CN¥70.8m | CN¥84.0m | −CN¥237.9m | CN¥374.5m | CN¥15.5m | CN¥44.2m | CN¥215.1m |
| Capital spending | −CN¥22.4m | −CN¥23.0m | −CN¥24.5m | −CN¥23.2m | −CN¥81.0m | −CN¥89.4m | −CN¥48.9m | −CN¥50.5m | −CN¥53.6m | −CN¥296.0m |
| Free cash flow | −CN¥91.2m | CN¥362.0m | −CN¥105.7m | CN¥47.6m | CN¥3.0m | −CN¥327.3m | CN¥325.6m | −CN¥35.1m | −CN¥9.5m | −CN¥80.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥861.9m | CN¥881.7m | CN¥768.8m | CN¥866.7m | CN¥790.6m | CN¥395.3m | CN¥936.8m | CN¥468.4m |
| Gross profit | CN¥43.2m | CN¥52.9m | CN¥21.1m | CN¥47.7m | CN¥47.4m | CN¥23.7m | CN¥91.1m | CN¥45.5m |
| Operating income | CN¥3.8m | CN¥20.9m | −CN¥19.2m | CN¥5.4m | −CN¥5.3m | −CN¥6.9m | −CN¥24.5m | CN¥600,000 |
| Net income | −CN¥1.5m | −CN¥1.2m | −CN¥20.3m | −CN¥1.8m | −CN¥6.5m | −CN¥3.1m | −CN¥8.9m | −CN¥4.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.05 | -0.00 | -0.02 | -0.01 | -0.02 | -0.01 |
| Total assets | CN¥1.49bn | CN¥1.32bn | CN¥1.63bn | CN¥1.58bn | CN¥1.50bn | CN¥1.50bn | CN¥1.33bn | CN¥1.33bn |
| Cash and short-term investments | CN¥144.9m | CN¥234.2m | CN¥302.5m | CN¥284.3m | CN¥215.5m | CN¥215.5m | CN¥197.9m | CN¥197.9m |
| Debt | CN¥223.9m | CN¥223.9m | CN¥241.7m | CN¥232.7m | CN¥133.8m | CN¥162.8m | CN¥136.2m | CN¥128.2m |
| Shareholders' equity | CN¥524.0m | CN¥525.4m | CN¥522.2m | CN¥542.5m | CN¥544.3m | CN¥555.4m | CN¥550.9m | CN¥561.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 3.2% | 2.4% |
| Operating income | — | -12.3% | -19.4% |
| Net income | -19.1% | — | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.1% | 5.5% | 6.2% | 7.2% |
| Operating margin | 0.0% | -0.2% | 0.0% | 1.0% |
| Net margin | -0.9% | -1.3% | -1.2% | -1.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -8.5 | -7.2 | -3.0 | -3.5 | 57.1 | 31.1 | -22.4 | 103.4 | -10.7 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.5 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.