A 
0.43
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.07bn
FY2015FY2024
Net income
HK$63.1m
FY2015FY2024
Free cash flow
HK$121.3m
FY2015FY2024
Shareholders' equity
HK$674.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.07bn | HK$1.35bn | HK$1.73bn | HK$1.66bn | HK$2.20bn | HK$1.26bn | HK$1.28bn | HK$1.28bn | HK$1.02bn | HK$886.3m |
| Gross profit | HK$211.2m | HK$282.1m | HK$328.6m | HK$260.2m | HK$414.9m | HK$183.6m | HK$185.9m | HK$276.6m | HK$213.5m | HK$159.6m |
| Operating income | HK$104.7m | HK$167.8m | HK$197.5m | HK$138.2m | HK$235.6m | HK$81.9m | HK$79.1m | HK$145.5m | HK$110.7m | HK$65.2m |
| Net income | HK$63.1m | HK$108.4m | HK$112.1m | HK$69.3m | HK$122.4m | −HK$262.0m | HK$104.2m | HK$111.0m | HK$71.8m | HK$41.4m |
| Diluted earnings per share | 0.13 | 0.23 | 0.24 | 0.15 | 0.26 | -0.55 | 0.22 | 0.23 | 0.17 | 0.06 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.18bn | HK$1.18bn | HK$1.23bn | HK$1.36bn | HK$1.36bn | HK$936.1m | HK$3.92bn | HK$3.52bn | HK$1.09bn | HK$728.2m |
| Cash and short-term investments | HK$445.1m | HK$426.0m | HK$293.6m | HK$142.2m | HK$194.8m | HK$61.4m | HK$64.8m | HK$172.5m | HK$334.1m | HK$204.8m |
| Total liabilities | HK$505.1m | HK$537.8m | HK$639.0m | HK$851.0m | HK$905.0m | HK$615.0m | HK$3.35bn | HK$2.97bn | HK$597.9m | HK$357.7m |
| Debt | HK$211.1m | HK$236.1m | HK$295.3m | HK$356.2m | HK$327.8m | HK$272.7m | HK$398.0m | HK$2.14bn | HK$326.8m | HK$147.6m |
| Shareholders' equity | HK$674.5m | HK$642.2m | HK$589.1m | HK$507.5m | HK$452.0m | HK$321.1m | HK$573.7m | HK$546.7m | HK$491.7m | HK$370.5m |
| Shares outstanding | 473m | 473m | 473m | 473m | 473m | 473m | 473m | 473m | 413m | 693m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$128.4m | HK$240.3m | HK$227.1m | HK$14.7m | HK$199.7m | HK$150.9m | −HK$137.2m | −HK$72.2m | HK$73.0m | HK$66.9m |
| Capital spending | −HK$7.1m | −HK$6.2m | −HK$6.0m | −HK$8.4m | −HK$8.4m | −HK$8.1m | −HK$24.2m | −HK$28.8m | −HK$209.3m | −HK$8.5m |
| Free cash flow | HK$121.3m | HK$234.2m | HK$221.1m | HK$6.3m | HK$191.3m | HK$142.9m | −HK$161.4m | −HK$101.0m | −HK$136.3m | HK$58.4m |
| Dividends paid | −HK$23.7m | −HK$18.9m | −HK$9.5m | −HK$28.4m | −HK$14.2m | — | −HK$47.3m | −HK$70.4m | −HK$45.0m | −HK$46.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$613.6m | HK$539.5m | HK$527.5m | HK$618.2m | HK$729.2m | HK$874.6m | HK$857.5m | HK$796.0m |
| Gross profit | HK$121.9m | HK$112.1m | HK$99.1m | HK$145.9m | HK$136.2m | HK$197.6m | HK$131.0m | HK$118.6m |
| Operating income | HK$72.3m | HK$51.1m | HK$53.6m | HK$72.6m | HK$95.1m | HK$116.6m | HK$80.9m | HK$67.1m |
| Net income | HK$41.0m | HK$27.0m | HK$36.1m | HK$56.2m | HK$52.2m | HK$71.6m | HK$40.4m | HK$21.3m |
| Diluted earnings per share | 0.09 | 0.06 | 0.08 | 0.12 | 0.11 | 0.15 | 0.09 | 0.05 |
| Total assets | HK$1.21bn | HK$1.18bn | HK$1.21bn | HK$1.18bn | HK$1.24bn | HK$1.23bn | HK$1.34bn | HK$1.36bn |
| Cash and short-term investments | HK$487.1m | HK$445.1m | HK$453.9m | HK$426.0m | HK$381.8m | HK$293.6m | HK$156.6m | HK$138.4m |
| Debt | HK$177.0m | HK$196.8m | HK$219.2m | HK$208.4m | HK$222.4m | HK$267.9m | HK$290.6m | HK$328.4m |
| Shareholders' equity | HK$709.9m | HK$674.5m | HK$672.5m | HK$642.2m | HK$620.5m | HK$589.1m | HK$549.3m | HK$507.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.6% | -3.3% | 1.1% |
| Operating income | -8.9% | 5.0% | 4.5% |
| Net income | -3.1% | — | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 18.6% | 18.1% | 18.3% |
| Operating margin | 11.3% | 10.5% | 10.0% | 9.5% |
| Net margin | 7.1% | 6.1% | 2.3% | 4.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.3 | 2.1 | 2.3 | 4.0 | 3.9 | -1.6 | 10.7 | 21.6 | 17.8 | 38.9 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.9 | 1.9 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 19 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.05 | 0.04 | 0.02 | 0.06 | 0.03 | 0.10 | 0.149 |
- 2-to-1 reverse split · 24 Oct 2022
- 9-for-5 split · 5 Jun 2017
- 11-for-10 split · 2 Jun 2015
- 11-for-10 split · 3 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.