E 
0.10
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$999.8m
FY2017FY2026
Net income
HK$3.9m
FY2017FY2026
Free cash flow
−HK$483,000
FY2017FY2026
Shareholders' equity
HK$176.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$999.8m | HK$900.7m | HK$991.0m | HK$886.5m | HK$682.2m | HK$533.9m | HK$467.3m | HK$432.5m | HK$337.2m | HK$306.5m |
| Gross profit | HK$145.1m | HK$150.7m | HK$152.7m | HK$139.3m | HK$104.9m | HK$72.0m | HK$58.4m | HK$54.0m | HK$43.2m | HK$42.6m |
| Operating income | HK$7.5m | HK$19.7m | HK$23.1m | HK$25.9m | HK$22.3m | HK$19.4m | HK$12.0m | HK$11.9m | HK$7.0m | HK$7.7m |
| Net income | HK$3.9m | HK$14.0m | HK$15.4m | HK$19.7m | HK$15.2m | HK$21.7m | HK$10.7m | HK$10.8m | HK$6.9m | HK$7.0m |
| Diluted earnings per share | 0.00 | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$644.4m | HK$573.4m | HK$506.2m | HK$495.2m | HK$539.8m | HK$258.0m | HK$220.4m | HK$212.7m | HK$183.9m | HK$160.0m |
| Cash and short-term investments | HK$235.0m | HK$245.1m | HK$219.1m | HK$197.4m | HK$201.4m | HK$154.1m | HK$95.4m | HK$99.1m | HK$96.0m | HK$103.3m |
| Total liabilities | HK$448.2m | HK$375.6m | HK$314.1m | HK$309.9m | HK$368.9m | HK$136.0m | HK$116.9m | HK$117.0m | HK$98.9m | HK$82.0m |
| Debt | HK$91.5m | HK$81.2m | HK$72.8m | HK$74.8m | HK$66.9m | HK$5.8m | HK$7.3m | — | — | — |
| Shareholders' equity | HK$176.9m | HK$176.7m | HK$169.7m | HK$164.0m | HK$151.9m | HK$122.0m | HK$103.5m | HK$95.7m | HK$85.0m | HK$78.1m |
| Shares outstanding | 811m | 803m | 1,253m | 1,253m | 1,253m | 806m | 800m | 800m | 800m | 800m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$3.6m | HK$36.9m | HK$36.7m | HK$59.0m | HK$25.9m | HK$63.6m | HK$1.0m | HK$2.7m | −HK$8.1m | HK$8.2m |
| Capital spending | −HK$4.1m | −HK$405,000 | −HK$1.3m | −HK$2.7m | −HK$1.4m | −HK$212,000 | −HK$581,000 | −HK$262,000 | −HK$1.9m | −HK$603,000 |
| Free cash flow | −HK$483,000 | HK$36.5m | HK$35.4m | HK$56.3m | HK$24.5m | HK$63.4m | HK$435,000 | HK$2.5m | −HK$10.0m | HK$7.6m |
| Dividends paid | −HK$6.0m | −HK$6.6m | −HK$8.0m | −HK$6.2m | −HK$7.2m | −HK$3.6m | −HK$3.4m | −HK$3.4m | −HK$3.4m | −HK$3.4m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$523.5m | HK$261.8m | HK$238.1m | HK$238.1m | HK$463.5m | HK$231.7m | HK$218.6m | HK$218.6m |
| Gross profit | HK$68.7m | HK$34.3m | HK$38.2m | HK$38.2m | HK$79.9m | HK$39.9m | HK$35.4m | HK$35.4m |
| Operating income | −HK$435,000 | −HK$217,500 | HK$4.0m | HK$4.0m | HK$9.3m | HK$4.7m | HK$4.7m | HK$4.7m |
| Net income | −HK$1.2m | −HK$608,000 | HK$2.5m | HK$2.5m | HK$7.3m | HK$3.7m | HK$3.3m | HK$3.3m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | −HK$56.0m | −HK$28.0m | HK$85.0m | HK$42.0m | −HK$44.0m | −HK$23.0m |
| Capital spending | — | — | −HK$3.0m | −HK$1.0m | — | — | — | — |
| Free cash flow | — | — | −HK$59.0m | −HK$29.0m | — | — | — | — |
| Total assets | HK$644.4m | HK$644.4m | HK$585.9m | HK$585.9m | HK$573.4m | HK$573.4m | HK$511.6m | HK$511.6m |
| Cash and short-term investments | HK$235.0m | HK$235.0m | HK$184.3m | HK$184.3m | HK$245.1m | HK$245.1m | HK$175.0m | HK$175.0m |
| Debt | HK$78.9m | HK$78.9m | HK$92.1m | HK$5.6m | HK$81.2m | HK$4.1m | HK$75.2m | HK$6.3m |
| Shareholders' equity | HK$176.9m | HK$176.9m | HK$177.1m | HK$177.1m | HK$176.7m | HK$176.7m | HK$171.1m | HK$171.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 13.4% | 13.3% |
| Operating income | -33.9% | -17.3% | -4.9% |
| Net income | -41.9% | -29.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 15.6% | 15.3% | 14.7% |
| Operating margin | 1.4% | 2.0% | 2.4% | 2.5% |
| Net margin | 0.9% | 1.4% | 1.8% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 6.8 | 8.8 | 6.6 | 7.7 | 5.1 | 7.9 | 6.9 | 10.6 | 18.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.008 | 0.008 | 0.01 | 0.008 | 0.009 | 0.005 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.