G 
0.02
+10.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥53.1m
FY2016FY2025
Net income
−CN¥61.9m
FY2016FY2025
Free cash flow
−CN¥8.3m
FY2016FY2025
Shareholders' equity
CN¥163.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥53.1m | CN¥45.7m | CN¥45.1m | CN¥35.9m | CN¥54.7m | CN¥127.2m | CN¥238.2m | CN¥248.7m | CN¥318.5m | CN¥185.1m |
| Operating income | −CN¥50.2m | −CN¥27.0m | −CN¥78.3m | −CN¥114.4m | −CN¥45.9m | CN¥26.1m | CN¥65.3m | CN¥68.7m | CN¥119.5m | CN¥7.0m |
| Net income | −CN¥61.9m | −CN¥43.5m | −CN¥84.3m | −CN¥113.6m | −CN¥59.0m | CN¥2.9m | CN¥24.6m | CN¥15.6m | CN¥52.4m | −CN¥46.6m |
| Diluted earnings per share | -0.05 | -0.04 | -0.07 | -0.11 | -0.06 | 0.00 | 0.02 | 0.02 | 0.05 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥941.3m | CN¥820.4m | CN¥921.1m | CN¥802.8m | CN¥916.3m | CN¥1.17bn | CN¥1.22bn | CN¥1.11bn | CN¥1.07bn | CN¥1.14bn |
| Cash and short-term investments | CN¥12.6m | CN¥1.2m | CN¥10.1m | CN¥2.9m | CN¥7.0m | CN¥25.5m | CN¥60.7m | CN¥41.5m | CN¥38.5m | CN¥158.7m |
| Total liabilities | CN¥777.4m | CN¥671.0m | CN¥736.3m | CN¥586.2m | CN¥588.2m | CN¥716.9m | CN¥767.5m | CN¥686.8m | CN¥665.5m | CN¥795.7m |
| Debt | CN¥243.4m | CN¥209.7m | CN¥233.7m | CN¥213.9m | CN¥248.7m | CN¥294.8m | CN¥345.8m | CN¥291.5m | CN¥310.9m | CN¥465.0m |
| Shareholders' equity | CN¥163.9m | CN¥149.3m | CN¥184.8m | CN¥216.5m | CN¥328.1m | CN¥452.4m | CN¥448.0m | CN¥422.4m | CN¥407.5m | CN¥349.3m |
| Shares outstanding | 1,350m | 1,144m | 1,176m | 990m | 980m | 980m | 988m | 1,006m | 1,052m | 980m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥8.3m | CN¥14.2m | CN¥7.4m | CN¥14.9m | CN¥23.6m | CN¥38.0m | CN¥68.6m | CN¥59.8m | CN¥18.4m | CN¥71.3m |
| Capital spending | — | −CN¥4.5m | −CN¥140,365 | −CN¥567,451 | −CN¥5.2m | −CN¥8.7m | −CN¥40.6m | −CN¥17.8m | −CN¥12.6m | −CN¥60.7m |
| Free cash flow | −CN¥8.3m | CN¥9.7m | CN¥7.3m | CN¥14.3m | CN¥18.4m | CN¥29.3m | CN¥28.0m | CN¥42.0m | CN¥5.8m | CN¥10.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.8m | CN¥4.4m | CN¥16.2m | CN¥16.2m | CN¥10.4m | CN¥10.4m | CN¥13.2m | CN¥15.4m |
| Operating income | −CN¥13.9m | −CN¥11.5m | −CN¥12.9m | CN¥6.4m | −CN¥13.0m | −CN¥13.0m | −CN¥3.6m | −CN¥4.2m |
| Net income | −CN¥26.1m | −CN¥13.2m | −CN¥15.6m | −CN¥15.6m | −CN¥15.3m | −CN¥15.3m | −CN¥9.9m | −CN¥11.6m |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | CN¥6.0m | CN¥6.0m | −CN¥3.0m | −CN¥3.0m | CN¥3.0m | CN¥4.0m |
| Capital spending | — | — | — | — | — | — | −CN¥2.0m | −CN¥2.0m |
| Free cash flow | — | — | — | — | — | — | CN¥1.0m | CN¥2.0m |
| Total assets | CN¥911.8m | CN¥911.9m | CN¥941.3m | CN¥940.9m | CN¥937.5m | CN¥937.5m | CN¥820.4m | CN¥958.5m |
| Cash and short-term investments | CN¥6.5m | CN¥6.4m | CN¥12.6m | CN¥19.3m | CN¥8.3m | CN¥8.3m | CN¥1.2m | CN¥1.4m |
| Debt | CN¥116.2m | CN¥125.8m | CN¥244.3m | CN¥91.2m | CN¥253.0m | CN¥74.9m | CN¥209.7m | CN¥150.6m |
| Shareholders' equity | CN¥139.3m | CN¥139.3m | CN¥163.9m | CN¥163.9m | CN¥156.6m | CN¥156.6m | CN¥149.3m | CN¥174.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | -16.0% | -12.5% |
| Operating income | -24.0% | — | — |
| Net income | -18.3% | — | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -78.1% | -150.1% | -80.1% | 1.1% |
| Net margin | -106.7% | -168.7% | -99.4% | -21.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -3.5 | -2.9 | -1.5 | -3.2 | 213.9 | 32.5 | 59.7 | 30.9 | -11.3 |
| Price to sales | 1.8 | 3.3 | 5.4 | 4.7 | 3.5 | 4.8 | 3.4 | 3.7 | 5.1 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.