S 
0.16
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥64.4m
FY2016FY2025
Net income
−CN¥6.6m
FY2016FY2025
Free cash flow
−CN¥6.2m
FY2016FY2025
Shareholders' equity
CN¥120.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥64.4m | CN¥64.2m | CN¥72.6m | CN¥66.8m | CN¥62.4m | CN¥58.5m | CN¥66.6m | CN¥62.7m | CN¥60.7m | CN¥57.3m |
| Gross profit | CN¥30.9m | CN¥27.6m | CN¥33.5m | CN¥34.1m | CN¥32.5m | CN¥25.0m | CN¥32.0m | CN¥27.9m | CN¥30.6m | CN¥22.2m |
| Operating income | −CN¥9.6m | −CN¥6.0m | −CN¥7.2m | CN¥7.5m | −CN¥10.8m | CN¥3.4m | −CN¥32,000 | −CN¥7.1m | −CN¥19.1m | −CN¥32.7m |
| Net income | −CN¥6.6m | −CN¥7.5m | −CN¥7.2m | −CN¥725,394 | −CN¥8.5m | −CN¥2.5m | −CN¥3.8m | −CN¥8.4m | −CN¥19.3m | −CN¥31.5m |
| Diluted earnings per share | -0.07 | -0.08 | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.03 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥229.5m | CN¥214.6m | CN¥232.7m | CN¥243.9m | CN¥226.0m | CN¥237.8m | CN¥293.2m | CN¥236.6m | CN¥232.3m | CN¥252.6m |
| Cash and short-term investments | CN¥133.2m | CN¥127.3m | CN¥148.6m | CN¥154.7m | CN¥133.7m | CN¥134.7m | CN¥157.6m | CN¥136.8m | CN¥135.3m | CN¥137.2m |
| Total liabilities | CN¥131.3m | CN¥126.0m | CN¥139.7m | CN¥131.9m | CN¥135.5m | CN¥142.1m | CN¥175.5m | CN¥133.7m | CN¥120.2m | CN¥120.0m |
| Debt | CN¥21.8m | CN¥25.4m | CN¥32.1m | CN¥23.9m | CN¥28.7m | CN¥33.3m | CN¥76.6m | CN¥9.3m | CN¥10.1m | CN¥11.0m |
| Shareholders' equity | CN¥120.4m | CN¥105.7m | CN¥106.0m | CN¥97.0m | CN¥98.2m | CN¥102.1m | CN¥126.0m | CN¥105.2m | CN¥114.6m | CN¥133.9m |
| Shares outstanding | 95m | 93m | 889m | 743m | 743m | 743m | 743m | 743m | 743m | 743m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥4.9m | −CN¥7.0m | −CN¥2.6m | CN¥8.8m | −CN¥348,566 | CN¥15.3m | CN¥5.9m | CN¥5.0m | CN¥1.2m | −CN¥639,000 |
| Capital spending | −CN¥1.4m | −CN¥644,889 | −CN¥443,000 | −CN¥2.1m | −CN¥3.3m | −CN¥3.2m | −CN¥754,000 | −CN¥1.5m | −CN¥1.3m | −CN¥6.7m |
| Free cash flow | −CN¥6.2m | −CN¥7.7m | −CN¥3.0m | CN¥6.7m | −CN¥3.7m | CN¥12.1m | CN¥5.2m | CN¥3.4m | −CN¥115,000 | −CN¥7.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥26.1m | CN¥13.2m | CN¥27.9m | CN¥18.0m | CN¥18.0m | CN¥17.4m | CN¥20.3m | CN¥14.7m |
| Gross profit | CN¥9.0m | CN¥5.1m | CN¥17.1m | CN¥6.6m | CN¥6.6m | CN¥8.7m | CN¥10.2m | CN¥5.1m |
| Operating income | −CN¥11.2m | −CN¥5.8m | −CN¥2.6m | −CN¥2.6m | −CN¥2.6m | CN¥327,155 | CN¥382,000 | −CN¥2.9m |
| Net income | −CN¥10.9m | −CN¥5.5m | −CN¥1.7m | −CN¥2.4m | −CN¥2.4m | −CN¥14,559 | −CN¥17,000 | −CN¥3.7m |
| Diluted earnings per share | -0.12 | -0.06 | -0.02 | -0.03 | -0.03 | -0.00 | -0.00 | -0.04 |
| Cash from operations | −CN¥1.0m | −CN¥1.0m | — | — | — | CN¥1.0m | CN¥1.0m | −CN¥5.0m |
| Total assets | CN¥207.6m | CN¥207.6m | CN¥229.5m | CN¥250.7m | CN¥250.7m | CN¥250.6m | CN¥250.6m | CN¥262.1m |
| Cash and short-term investments | CN¥127.5m | CN¥127.5m | CN¥133.2m | CN¥149.9m | CN¥149.9m | CN¥148.6m | CN¥148.6m | CN¥164.1m |
| Debt | CN¥17.9m | CN¥17.9m | CN¥21.6m | CN¥28.2m | CN¥20.3m | CN¥29.7m | CN¥19.8m | CN¥22.2m |
| Shareholders' equity | CN¥109.2m | CN¥109.1m | CN¥120.4m | CN¥119.7m | CN¥119.7m | CN¥123.5m | CN¥123.5m | CN¥122.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 1.9% | 0.4% |
| Operating income | — | — | 3.3% |
| Net income | 108.4% | 20.8% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 47.1% | 47.2% | 46.8% |
| Operating margin | -12.2% | -5.7% | -5.8% | -12.7% |
| Net margin | -10.9% | -8.2% | -8.5% | -15.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | -5.1 | -91.6 | -1459.8 | -135.9 | -408.2 | -228.1 | -184.7 | -101.4 | -27.5 |
| Price to sales | 0.4 | 0.6 | 9.1 | 15.9 | 18.4 | 17.8 | 13.0 | 24.6 | 32.3 | 15.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 14 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.